| Revenue | NOK 6,7M | +11% |
| EBITDA | NOK 1,8M | +19% |
| Net profit | NOK 1,1M | +14% |
| Total assets | NOK 8,4M | +0% |
| Equity | NOK 4,8M | +29% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 604 | 7 887 | 3 795 | 5 312 | 3 874 | 3 668 | 3 894 | 4 294 | 5 484 | 5 806 | 5 876 | 5 981 | 10 216 | 5 922 | 5 896 | 6 043 | 6 721 |
| Staff expenses | −1 295 | −1 458 | −1 462 | −1 435 | −1 067 | −911 | −1 079 | −1 358 | −1 760 | −2 064 | −2 604 | −2 288 | −2 443 | −2 247 | −2 249 | −2 437 | −2 490 |
| EBITDA | 6 137 | 5 056 | 654 | 2 658 | 1 152 | 795 | 1 208 | 1 765 | 1 909 | 1 724 | 1 308 | 1 975 | 5 680 | 1 798 | 1 671 | 1 504 | 1 792 |
| Depreciation & amort. | −363 | −302 | −340 | −347 | −408 | −317 | −291 | −248 | −232 | −215 | −238 | −273 | −294 | −249 | −236 | −307 | −286 |
| EBIT | 5 774 | 4 754 | 314 | 2 311 | 744 | 478 | 917 | 1 516 | 1 677 | 1 508 | 1 071 | 1 702 | 5 387 | 1 548 | 1 434 | 1 197 | 1 506 |
| Net financials | −273 | −89 | −999 | −21 | −6 992 | −348 | −463 | −441 | −425 | −481 | −568 | −828 | −609 | −408 | −327 | −5 | −95 |
| Profit before tax | 5 501 | 4 665 | −685 | 2 291 | −6 248 | 129 | 454 | 1 075 | 1 252 | 1 027 | 502 | 874 | 4 778 | 1 140 | 1 108 | 1 192 | 1 410 |
| Tax | 1 541 | 1 307 | 110 | 641 | 139 | 6 | 123 | 254 | 304 | 240 | 110 | 213 | 1 054 | 283 | 266 | 239 | 320 |
| Net profit | 3 960 | 3 358 | −795 | 1 649 | −6 387 | 123 | 331 | 821 | 948 | 787 | 392 | 661 | 3 724 | 857 | 842 | 953 | 1 090 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 751 | 12 400 | 10 550 | 14 438 | 7 778 | 7 292 | 9 257 | 7 660 | 8 811 | 9 754 | 15 808 | 15 825 | 13 519 | 13 735 | 9 619 | 8 374 | 8 382 |
| Equity | 2 166 | 4 010 | 1 712 | 1 450 | −4 937 | −4 814 | −4 482 | −3 662 | −2 713 | −1 926 | −1 534 | −873 | 2 851 | 3 351 | 3 167 | 3 709 | 4 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 838 | 11 481 | 13 138 | 10 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 487 |
| Short-term debt | 95 | 153 | 136 | 116 | 877 | 626 | 602 | 951 | 6 777 | 6 281 | 6 100 | 5 810 | 6 309 | 1 537 | 2 080 | 1 559 | 1 096 |
| Total debt | 7 585 | 8 390 | 8 839 | 12 988 | 12 715 | 12 106 | 13 740 | 11 322 | 11 525 | 11 681 | 17 342 | 16 698 | 10 668 | 10 383 | 6 453 | 4 665 | 3 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibs As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Vindegg | Contact Person | 0 companies |
| Stein Thøger Vindegg | Chairman | 0 companies |
| Ole-Johan Sikkeland Vindegg | Board of Directors | 0 companies |
| Carl Magnus Vindegg | Board of Directors | 0 companies |