| Revenue | NOK 123K | -93% |
| EBITDA | NOK -836K | -150% |
| Net profit | NOK 1,3M | -38% |
| Total assets | NOK 19,9M | +10% |
| Equity | NOK 16,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 655 | 864 | 1 095 | 1 188 | 1 315 | 2 337 | 877 | 823 | 1 850 | 9 442 | 476 | 242 | 590 | 397 | 1 817 | 123 |
| Staff expenses | −4 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 516 | 357 | 447 | 535 | −99 | 791 | 733 | 905 | 579 | 1 911 | 8 571 | −5 153 | 45 | 411 | 225 | 1 676 | −836 |
| Depreciation & amort. | −227 | −228 | −534 | −1 177 | −177 | −177 | −177 | −185 | −170 | −170 | −34 | −7 | −7 | −7 | −7 | −0 | 2 563 |
| EBIT | 289 | 130 | −86 | −642 | −275 | 614 | 557 | 720 | 409 | 1 741 | 8 537 | −5 160 | 38 | 404 | 218 | 1 676 | 1 726 |
| Net financials | −8 009 | 1 456 | −2 893 | −1 383 | 1 255 | 518 | −822 | −631 | 427 | −511 | 679 | −992 | 4 | −436 | 27 | 429 | 98 |
| Profit before tax | −7 719 | 1 586 | −2 980 | −2 025 | 980 | 1 132 | −266 | 88 | 836 | 1 231 | 9 215 | −6 151 | 42 | −32 | 246 | 2 105 | 1 825 |
| Tax | −39 | 418 | −418 | −0 | 134 | 158 | −0 | −0 | 31 | 117 | 1 869 | −316 | −41 | 2 | 654 | 87 | 573 |
| Net profit | −7 680 | 1 168 | −2 562 | −2 025 | 846 | 974 | −266 | 88 | 805 | 1 114 | 7 347 | −5 836 | 83 | −34 | −408 | 2 017 | 1 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 446 | 27 802 | 25 599 | 23 326 | 23 524 | 24 779 | 23 924 | 26 105 | 26 360 | 27 581 | 23 063 | 15 837 | 15 651 | 14 383 | 13 780 | 18 056 | 19 891 |
| Equity | 15 634 | 16 802 | 14 240 | 12 215 | 12 060 | 13 034 | 11 738 | 11 827 | 12 632 | 13 746 | 20 893 | 14 787 | 14 870 | 13 236 | 12 828 | 14 845 | 16 097 |
| Long-term debt | 0 | 0 | 11 142 | 10 532 | 10 071 | 11 142 | 11 493 | 13 646 | 13 032 | 12 927 | 1 331 | 780 | 486 | 266 | 761 | 676 | 602 |
| Short-term debt | 130 | 256 | 217 | 579 | 1 392 | 603 | 693 | 632 | 695 | 909 | 839 | 270 | 295 | 881 | 190 | 2 535 | 3 192 |
| Total debt | 15 813 | 11 000 | 11 359 | 11 112 | 11 464 | 11 744 | 12 186 | 14 278 | 13 728 | 13 835 | 2 170 | 1 050 | 781 | 1 147 | 952 | 3 211 | 3 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Halbjørhus | Chief Executive Officer | 0 companies |