| Revenue | NOK 29,8M | +4% |
| EBITDA | NOK 3,1M | +418% |
| Net profit | NOK 2,2M | +2319% |
| Total assets | NOK 24,3M | +18% |
| Equity | NOK 21M | +12% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 694 | 10 727 | 10 342 | 12 579 | 10 836 | 12 159 | 11 027 | 15 587 | 22 172 | 18 521 | 21 075 | 24 546 | 28 545 | 34 725 | 41 412 | 35 858 | 28 688 | 29 798 |
| Staff expenses | −0 | −3 986 | −4 330 | −4 472 | −4 838 | −4 717 | −4 418 | −4 365 | −5 356 | −6 383 | −7 781 | −8 072 | −9 769 | −10 153 | −11 515 | −12 713 | −11 940 | −11 352 | −10 469 |
| EBITDA | 0 | 1 530 | 782 | 1 349 | 1 662 | 303 | 1 991 | 931 | 2 638 | 4 151 | 1 655 | 3 821 | 2 554 | 4 987 | 3 502 | 8 039 | 2 676 | 599 | 3 105 |
| Depreciation & amort. | −0 | −315 | −535 | −542 | −498 | −568 | −349 | −209 | −279 | −347 | −394 | −849 | −1 738 | −1 758 | −1 919 | −2 037 | −0 | −0 | −0 |
| EBIT | 0 | 1 215 | 247 | 807 | 1 164 | −265 | 1 642 | 722 | 2 359 | 3 804 | 1 261 | 2 972 | 815 | 3 230 | 1 583 | 6 003 | 2 676 | 599 | 3 105 |
| Net financials | 0 | −69 | −256 | −345 | −304 | −180 | −264 | −208 | −198 | −218 | −232 | −664 | −604 | −654 | −613 | −750 | −413 | −505 | −326 |
| Profit before tax | 0 | 1 146 | −9 | 463 | 860 | −446 | 1 378 | 514 | 2 161 | 3 586 | 1 029 | 2 308 | 212 | 2 576 | 970 | 5 253 | 2 263 | 94 | 2 779 |
| Tax | −0 | 308 | 49 | 172 | 302 | 8 | 367 | 108 | 600 | 1 087 | 152 | 186 | 54 | 570 | 215 | 1 160 | 496 | 3 | 583 |
| Net profit | 0 | 838 | −58 | 291 | 558 | −454 | 1 011 | 407 | 1 560 | 2 498 | 877 | 2 122 | 157 | 2 005 | 754 | 4 093 | 1 767 | 91 | 2 196 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 155 | 8 751 | 8 321 | 8 433 | 7 432 | 8 232 | 8 019 | 9 963 | 12 842 | 12 964 | 24 956 | 25 586 | 27 953 | 28 287 | 35 407 | 32 086 | 20 593 | 24 299 |
| Equity | — | 2 359 | 2 940 | 3 231 | 3 788 | 3 334 | 4 345 | 4 752 | 6 312 | 8 810 | 9 687 | 11 809 | 11 967 | 13 972 | 14 726 | 18 819 | 18 709 | 18 800 | 20 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 768 | 2 440 | 2 111 | 1 782 | 1 454 | 1 125 | 11 299 | 11 265 | 10 843 | 10 178 | 9 511 | 8 492 | 0 | 0 |
| Short-term debt | 0 | 1 796 | 2 058 | 1 665 | 1 548 | 1 330 | 1 448 | 1 156 | 1 868 | 2 578 | 2 151 | 1 849 | 2 354 | 3 138 | 3 384 | 7 078 | 4 885 | 1 793 | 3 304 |
| Total debt | 0 | 5 796 | 5 811 | 5 090 | 4 645 | 4 098 | 3 888 | 3 267 | 3 651 | 4 032 | 3 276 | 13 147 | 13 619 | 13 981 | 13 561 | 16 588 | 13 377 | 1 793 | 3 304 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
Tip Holding As | Company | 20.0% | 20.0% | 2022 |
Vidjenes As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Isaksen | Chairman | 0 companies |
| Unn Berit Sund Digernes | Board of Directors | 0 companies |
| Hans Marius Nordberg | Board of Directors | 0 companies |