| Revenue | NOK 4,6M | +3% |
| EBITDA | NOK 446K | -32% |
| Net profit | NOK 365K | -38% |
| Total assets | NOK 2,8M | +14% |
| Equity | NOK 1,6M | +30% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 107 | 3 055 | 3 147 | 3 066 | 2 951 | 3 062 | 3 253 | 3 200 | 3 493 | 3 965 | 3 925 | 3 928 | 4 452 | 4 589 |
| Staff expenses | −2 649 | −1 974 | −1 784 | −1 801 | −1 692 | −1 733 | −1 789 | −1 965 | −1 898 | −1 971 | −1 838 | −1 706 | −1 634 | −2 125 |
| EBITDA | −1 222 | −335 | 128 | 194 | 116 | 179 | 118 | −84 | −40 | 285 | 415 | 239 | 657 | 446 |
| Depreciation & amort. | −19 | −17 | −3 | −0 | −0 | −4 | −17 | −43 | −64 | −56 | −35 | −14 | −0 | −0 |
| EBIT | −1 241 | −353 | 126 | 194 | 116 | 176 | 101 | −127 | −104 | 229 | 381 | 226 | 657 | 446 |
| Net financials | 16 | −8 | −0 | 2 | −0 | 5 | −2 | −13 | 0 | 1 | −1 | 0 | 12 | 18 |
| Profit before tax | −1 226 | −361 | 125 | 196 | 116 | 181 | 99 | −139 | −104 | 230 | 379 | 226 | 669 | 465 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 78 | 99 |
| Net profit | −1 226 | −361 | 125 | 196 | 116 | 181 | 99 | −139 | −104 | 230 | 379 | 226 | 592 | 365 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 013 | 606 | 663 | 846 | 914 | 929 | 952 | 999 | 1 246 | 1 323 | 1 774 | 1 875 | 2 464 | 2 821 |
| Equity | −308 | −668 | −543 | −347 | −231 | −50 | 49 | −91 | −194 | 36 | 415 | 641 | 1 233 | 1 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 321 | 1 275 | 1 206 | 1 193 | 1 145 | 979 | 904 | 1 090 | 1 440 | 1 287 | 1 359 | 1 234 | 1 232 | 1 223 |
| Total debt | 1 321 | 1 275 | 1 206 | 1 193 | 1 145 | 979 | 904 | 1 090 | 1 440 | 1 287 | 1 359 | 1 234 | 1 232 | 1 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2024 | |
Froland Kommune | Company | 15.2% | 15.2% | 2024 |
Midtstøl Transport As | Company | 7.6% | 7.6% | 2024 |
Arilds Eiendom As | Company | 4.6% | 4.6% | 2024 |
| Individual | 3.8% | 3.8% | 2024 | |
Arendals Fossekompani Asa | Company | 3.8% | 3.8% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Håkedal As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Andreassen & Aastveit As | Company | 1.5% | 1.5% | 2024 |
TVENDE MEDIA AS | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2024 | |
Liens Konditori As | Company | 1.5% | 1.5% | 2024 |
Nye Arendals Tidende As | Company | 1.5% | 1.5% | 2024 |
Veråsdal Transport As | Company | 1.5% | 1.5% | 2024 |
Jaro Kapital As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Andre Martinsen | Chief Executive Officer | 0 companies |
| Rachel Elisabeth Olsen | Chief Executive Officer | 0 companies |
| Sigbjørn Lauvrak | Board of Directors | 0 companies |
| Salve Haugaas | Deputy Chairman | 0 companies |
| Jens Petter Christensen | Board of Directors | 0 companies |
| Henning Håkedal | Chairman | 0 companies |
| Sigrunn Irene Hushovd Messel | Board of Directors | 0 companies |
| Philippa Jane Clark | Board of Directors | 0 companies |