| Revenue | NOK 8K | -100% |
| EBITDA | NOK -1,2M | -170% |
| Net profit | NOK 1,7M | -24% |
| Total assets | NOK 10,4M | -5% |
| Equity | NOK 9,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 | 56 | 25 | 87 | 29 | 308 | 277 | 166 | 145 | 122 | 134 | 105 | 250 | 2 640 | 8 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −142 | −249 | −290 | −150 | −275 | −258 | −348 | −99 | 85 | −339 | −685 | −364 | −710 | −571 | −512 | 1 756 | −1 237 |
| Depreciation & amort. | −0 | −25 | −24 | −29 | −23 | −26 | −27 | −55 | −22 | −6 | −17 | −19 | −7 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −167 | −273 | −320 | −173 | −301 | −284 | −402 | −120 | 80 | −356 | −704 | −371 | −713 | −571 | −512 | 1 756 | −1 237 |
| Net financials | 0 | 409 | 406 | 410 | −215 | 809 | 807 | 8 882 | 395 | −132 | 415 | −8 | 309 | 67 | 1 084 | −671 | 471 | 2 939 |
| Profit before tax | 0 | 242 | 132 | 90 | −388 | 508 | 523 | 8 480 | 274 | −53 | 60 | −712 | −63 | −646 | 513 | −1 182 | 2 227 | 1 702 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 242 | 132 | 90 | −388 | 508 | 523 | 8 480 | 274 | −53 | 60 | −712 | −63 | −646 | 513 | −1 182 | 2 227 | 1 702 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 156 | 4 039 | 3 811 | 3 179 | 3 161 | 3 437 | 12 617 | 11 509 | 11 922 | 11 186 | 9 685 | 9 426 | 15 113 | 14 251 | 12 132 | 10 926 | 10 401 |
| Equity | — | 3 044 | 3 176 | 3 267 | 2 559 | 2 667 | 2 769 | 9 399 | 8 642 | 8 090 | 7 149 | 5 637 | 5 625 | 10 406 | 10 418 | 8 636 | 10 063 | 9 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 3 003 | 2 878 | 2 755 | 2 625 | 2 489 | 2 357 | 0 | 0 |
| Short-term debt | 0 | 112 | 863 | 545 | 620 | 494 | 516 | 1 018 | 716 | 734 | 1 033 | 1 169 | 1 047 | 2 083 | 1 343 | 1 140 | 863 | 461 |
| Total debt | 0 | 112 | 863 | 545 | 620 | 494 | 668 | 3 218 | 2 867 | 3 832 | 4 036 | 4 048 | 3 801 | 4 707 | 3 832 | 3 496 | 863 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ER Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Schultz | Chief Executive Officer | 0 companies |
| Espen Rødaas | Deputy Member | 0 companies |