| Revenue | NOK 49K | -94% |
| EBITDA | NOK -639K | +44% |
| Net profit | NOK -149K | +75% |
| Total assets | NOK 6,5M | -12% |
| Equity | NOK 2,4M | -6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 922 | 569 | 775 | 520 | 0 | 38 | 263 | 464 | 553 | 366 | 1 202 | 1 425 | 1 022 | 1 344 | 834 | 49 |
| Staff expenses | −452 | −406 | −214 | −456 | 52 | −0 | −0 | −187 | −90 | −276 | −644 | −766 | −822 | −768 | −1 083 | −1 079 | −264 |
| EBITDA | 82 | 274 | 166 | 22 | 82 | −74 | 27 | 16 | 187 | 131 | −670 | −493 | −183 | −548 | −450 | −1 149 | −639 |
| Depreciation & amort. | −46 | −46 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −68 | −129 | −170 | −170 | −134 | −123 | −129 |
| EBIT | 36 | 228 | 111 | 22 | 82 | −74 | 27 | 16 | 187 | 103 | −738 | −622 | −353 | −718 | −584 | −1 272 | −768 |
| Net financials | −1 024 | −16 | −92 | −251 | −20 | −11 | 78 | −0 | −5 | −13 | 1 138 | 674 | 390 | 968 | 1 592 | 685 | 619 |
| Profit before tax | −988 | 212 | 20 | −230 | 62 | −85 | 104 | 16 | 182 | 90 | 400 | 52 | 38 | 250 | 1 008 | −587 | −149 |
| Tax | −0 | 14 | 7 | −0 | −0 | −0 | −0 | −0 | 22 | 21 | 91 | 11 | 8 | 66 | −0 | −0 | −0 |
| Net profit | −988 | 198 | 13 | −230 | 62 | −85 | 104 | 16 | 160 | 69 | 309 | 40 | 29 | 183 | 1 008 | −587 | −149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 558 | 990 | 577 | 808 | 264 | 347 | 1 249 | 1 402 | 2 984 | 7 299 | 6 366 | 6 589 | 6 784 | 7 388 | 7 324 | 6 478 |
| Equity | −1 049 | −751 | −738 | −967 | −905 | −990 | −486 | −470 | 1 061 | 1 091 | 1 400 | 1 440 | 1 469 | 1 653 | 2 110 | 2 524 | 2 374 |
| Long-term debt | 134 | 94 | 57 | 0 | 0 | 0 | 0 | 0 | 12 | 184 | 2 037 | 2 124 | 714 | 305 | 455 | 398 | 337 |
| Short-term debt | 1 468 | 1 215 | 1 671 | 1 544 | 1 714 | 1 254 | 833 | 1 719 | 329 | 1 709 | 3 863 | 2 802 | 4 406 | 4 826 | 4 823 | 4 402 | 3 766 |
| Total debt | 1 602 | 1 308 | 1 728 | 1 544 | 1 714 | 1 254 | 833 | 1 719 | 341 | 1 893 | 5 899 | 4 926 | 5 120 | 5 131 | 5 278 | 4 800 | 4 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christopher Skallist | Chairman | 0 companies |