| Revenue | NOK 0 | — |
| EBITDA | NOK -169K | -62% |
| Net profit | NOK 7,1M | +269% |
| Total assets | NOK 11M | +152% |
| Equity | NOK 9,3M | +148% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | −18 | −26 | −27 | −28 | −19 | −12 | −27 | −18 | −13 | −24 | −12 | −42 | −72 | −56 | −40 | −104 | −169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | −18 | −26 | −27 | −28 | −19 | −12 | −27 | −18 | −13 | −24 | −12 | −42 | −72 | −56 | −40 | −104 | −169 |
| Net financials | 0 | −421 | 598 | 85 | 2 844 | 1 026 | 130 | 114 | −271 | 18 | 827 | 18 | −0 | 1 732 | 590 | −662 | 190 | 2 035 | 7 381 |
| Profit before tax | 0 | −436 | 580 | 58 | 2 817 | 998 | 110 | 102 | −298 | 1 | 814 | −6 | −12 | 1 690 | 517 | −717 | 150 | 1 931 | 7 212 |
| Tax | −0 | −0 | −0 | −0 | 13 | 17 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 87 |
| Net profit | 0 | −436 | 580 | 58 | 2 804 | 981 | 80 | 102 | −298 | 1 | 814 | −6 | −12 | 1 690 | 517 | −717 | 150 | 1 931 | 7 125 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 402 | 1 993 | 2 040 | 4 857 | 3 444 | 3 547 | 3 619 | 1 679 | 1 660 | 2 474 | 1 168 | 1 156 | 2 858 | 3 378 | 2 649 | 2 809 | 4 357 | 10 969 |
| Equity | — | 1 402 | 1 981 | 2 040 | 2 444 | 3 425 | 3 505 | 1 957 | 1 659 | 1 660 | 1 174 | 1 168 | 1 156 | 2 846 | 3 363 | 2 646 | 2 396 | 3 727 | 9 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 413 | 19 | 42 | 1 662 | 20 | 0 | 1 300 | 0 | 0 | 12 | 14 | 3 | 412 | 630 | 1 630 |
| Total debt | 0 | 0 | 11 | 0 | 2 413 | 19 | 42 | 1 662 | 20 | 0 | 1 300 | 0 | 0 | 12 | 14 | 3 | 412 | 630 | 1 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Marit Smith | Deputy Member | 0 companies |
| Rune Smith | Chairman | 0 companies |