| Revenue | NOK 0 | — |
| EBITDA | NOK -349K | +55% |
| Net profit | NOK 9,1M | +448% |
| Total assets | NOK 45,9M | +6% |
| Equity | NOK 34,7M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −953 | −789 | 76 | −122 | −1 657 | −1 209 | 724 | 460 | −58 | −59 | −91 | −81 | −72 | −67 | −54 | −782 | −349 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −953 | −789 | 76 | −122 | −1 657 | −1 209 | 724 | 460 | −58 | −59 | −91 | −81 | −72 | −67 | −54 | −782 | −349 |
| Net financials | −328 | 1 113 | 37 | 6 762 | −2 962 | −331 | 2 452 | 1 477 | 1 928 | 3 049 | 46 782 | 414 | −3 375 | 6 035 | −882 | −1 835 | 9 447 |
| Profit before tax | −1 281 | 324 | 113 | 6 640 | −4 619 | −1 540 | 3 175 | 1 937 | 1 869 | 2 990 | 46 691 | 333 | −3 447 | 5 969 | −936 | −2 617 | 9 098 |
| Tax | 9 | 77 | −0 | 85 | −0 | −0 | −0 | −0 | −0 | −0 | 44 | 31 | 78 | 57 | −0 | −0 | −0 |
| Net profit | −1 290 | 247 | 113 | 6 555 | −4 619 | −1 540 | 3 175 | 1 937 | 1 869 | 2 990 | 46 647 | 302 | −3 525 | 5 912 | −936 | −2 617 | 9 098 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 996 | 6 519 | 4 443 | 9 964 | 3 989 | 1 956 | 9 510 | 11 161 | 10 475 | 11 371 | 48 105 | 45 003 | 44 703 | 49 973 | 45 192 | 43 179 | 45 887 |
| Equity | 6 194 | 4 327 | 1 941 | 6 976 | 903 | −637 | 1 061 | 1 385 | 1 353 | 1 436 | 44 647 | 40 962 | 34 208 | 37 141 | 36 205 | 33 587 | 34 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 8 136 | 7 193 | 4 000 | 0 | 0 | 3 950 | 3 750 | 3 550 | 3 400 | 3 200 |
| Short-term debt | 1 803 | 2 192 | 2 502 | 1 628 | 3 086 | 2 593 | 4 450 | 1 640 | 1 929 | 5 935 | 3 458 | 4 041 | 6 545 | 9 082 | 5 437 | 6 191 | 7 966 |
| Total debt | 1 803 | 2 192 | 2 502 | 2 989 | 3 086 | 2 593 | 8 450 | 9 776 | 9 122 | 9 935 | 3 458 | 4 041 | 10 495 | 12 832 | 8 987 | 9 591 | 11 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GV Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Voldberg | Chief Executive Officer | 0 companies |
| Grete Voldberg | Deputy Member | 0 companies |