| Revenue | NOK 135K | -34% |
| EBITDA | NOK -36K | -140% |
| Net profit | NOK -45K | -152% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 690K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 35 | 20 | 20 | 30 | 50 | 0 | 0 | 0 | 357 | 34 | 28 | 0 | 204 | 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −0 | 1 | −0 | −0 | −0 |
| EBITDA | −74 | −30 | −31 | 6 | 4 | −3 | −10 | −20 | −35 | −38 | −71 | −81 | −63 | −46 | −67 | 90 | −36 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −9 |
| EBIT | −80 | −37 | −37 | −1 | −2 | −9 | −17 | −26 | −42 | −44 | −77 | −88 | −69 | −52 | −73 | 84 | −45 |
| Net financials | −79 | −48 | −35 | −26 | −27 | −24 | −23 | 0 | 0 | 0 | 0 | 0 | −0 | 2 | 2 | 2 | −0 |
| Profit before tax | −159 | −85 | −72 | −26 | −29 | −33 | −39 | −26 | −42 | −44 | −77 | −88 | −69 | −50 | −71 | 86 | −45 |
| Tax | −0 | −0 | −3 | −0 | −0 | −0 | −115 | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −159 | −85 | −68 | −26 | −29 | −33 | 75 | −26 | −25 | −44 | −77 | −88 | −69 | −50 | −71 | 86 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 104 | 1 099 | 1 123 | 1 270 | 1 080 | 1 076 | 1 494 | 1 113 | 1 138 | 1 106 | 1 192 | 1 276 | 1 383 | 1 427 | 1 357 | 1 484 | 1 454 |
| Equity | −218 | −303 | −363 | −210 | −239 | −272 | 113 | 87 | 112 | 1 003 | 926 | 838 | 769 | 720 | 649 | 734 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 312 | 1 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 8 | 8 | 18 | 1 381 | 1 026 | 1 026 | 103 | 267 | 438 | 614 | 707 | 709 | 750 | 763 |
| Total debt | 1 322 | 1 402 | 1 486 | 1 480 | 1 320 | 1 349 | 1 381 | 1 026 | 1 026 | 103 | 267 | 438 | 614 | 707 | 709 | 750 | 764 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hegre As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Green Heglund | Board of Directors | 0 companies |
| Sjur Heglund | Chairman | 0 companies |