| Revenue | NOK 28,7M | +14% |
| EBITDA | NOK 10,4M | +8% |
| Net profit | NOK 996K | -22% |
| Total assets | NOK 101,1M | +1% |
| Equity | NOK 23,1M | +5% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 874 | 21 417 | 18 816 | 25 177 | 28 652 |
| Staff expenses | −3 822 | −7 742 | −6 770 | −8 962 | −10 315 |
| EBITDA | 3 423 | 7 361 | 6 168 | 9 641 | 10 376 |
| Depreciation & amort. | −2 234 | −4 231 | −4 640 | −4 802 | −4 935 |
| EBIT | 1 188 | 3 130 | 1 528 | 4 839 | 5 441 |
| Net financials | −1 679 | −2 927 | −2 472 | −3 201 | −4 164 |
| Profit before tax | −491 | 203 | −945 | 1 638 | 1 277 |
| Tax | 7 | 77 | −208 | 360 | 281 |
| Net profit | −498 | 127 | −737 | 1 278 | 996 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 72 987 | 107 508 | 102 147 | 100 435 | 101 146 |
| Equity | 16 764 | 21 562 | 20 825 | 22 103 | 23 099 |
| Long-term debt | 51 613 | 78 080 | 75 749 | 72 749 | 69 039 |
| Short-term debt | 4 610 | 7 866 | 5 573 | 5 583 | 9 008 |
| Total debt | 56 223 | 85 946 | 81 322 | 78 332 | 78 047 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FO Chief Executive Officer | Chief Executive Officer | 2017 |
KR Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.97% | 31.97% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Otto Norheim | Chief Executive Officer | 0 companies |
| Kjell Rune Nekkøy | Deputy Member | 0 companies |
| Inge Avløyp | Chairman | 0 companies |
| Rune André Øvrebø | Board of Directors | 0 companies |