| Revenue | NOK 7,9M | +94% |
| EBITDA | NOK 3,5M | +196% |
| Net profit | NOK 2,7M | +203% |
| Total assets | NOK 4,9M | +149% |
| Equity | NOK 3,1M | +139% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 178 | 3 765 | 3 377 | 3 657 | 4 089 | 4 197 | 3 766 | 5 141 | 5 735 | 5 967 | 6 181 | 6 815 | 5 864 | 6 571 | 3 024 | 4 071 | 7 882 |
| Staff expenses | −2 487 | −3 013 | −2 371 | −2 495 | −2 713 | −2 892 | −2 396 | −3 643 | −4 250 | −3 380 | −1 508 | −1 851 | −3 538 | −4 246 | −264 | −1 137 | −2 269 |
| EBITDA | −12 | −22 | 68 | −31 | 60 | −63 | 67 | 173 | 40 | 937 | 2 818 | 3 319 | 559 | −91 | 1 870 | 1 164 | 3 450 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −465 | −143 | −235 | −5 | −7 | −6 |
| EBIT | −12 | −22 | 68 | −31 | 60 | −63 | 67 | 173 | 40 | 933 | 2 813 | 2 855 | 417 | −326 | 1 864 | 1 157 | 3 444 |
| Net financials | 5 | 1 | 2 | 5 | 5 | 8 | 9 | 6 | −3 | −8 | −29 | −91 | −73 | −59 | −7 | −5 | −2 |
| Profit before tax | −7 | −20 | 70 | −26 | 65 | −54 | 76 | 178 | 37 | 925 | 2 784 | 2 764 | 344 | −385 | 1 857 | 1 151 | 3 441 |
| Tax | −0 | −2 | 10 | −0 | 11 | −0 | 6 | 49 | 9 | 225 | 640 | 611 | 81 | −85 | 409 | 266 | 760 |
| Net profit | −7 | −19 | 60 | −26 | 54 | −54 | 70 | 129 | 27 | 700 | 2 144 | 2 153 | 263 | −301 | 1 449 | 885 | 2 681 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 583 | 526 | 696 | 709 | 682 | 620 | 1 054 | 843 | 1 748 | 3 280 | 4 668 | 1 693 | 859 | 1 080 | 1 968 | 4 890 |
| Equity | — | — | — | 134 | 159 | 105 | 105 | 215 | 132 | 100 | 444 | −732 | −486 | −786 | 663 | 1 298 | 3 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 072 | 954 | 828 | 40 | 32 | 27 |
| Short-term debt | 453 | 482 | 366 | 562 | 550 | 577 | 515 | 839 | 711 | 1 648 | 2 836 | 4 327 | 1 224 | 817 | 377 | 638 | 1 764 |
| Total debt | 453 | 482 | 366 | 562 | 550 | 577 | 515 | 839 | 711 | 1 648 | 2 836 | 5 399 | 2 178 | 1 645 | 417 | 670 | 1 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Bodil Vinje | Deputy Member | 0 companies |
| Abdullah Mohammud | Chairman | 0 companies |
| Morten Vinje | Chairman | 0 companies |