| Revenue | NOK 0 | — |
| EBITDA | NOK -525K | -103% |
| Net profit | NOK 23,5M | -49% |
| Total assets | NOK 87M | +37% |
| Equity | NOK 83,8M | +32% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −9 | −18 | −45 | −33 | −28 | −24 | −19 | −80 | −111 | −157 | −254 | −146 | −143 | −259 | −525 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −9 | −18 | −45 | −33 | −28 | −24 | −19 | −80 | −111 | −157 | −254 | −146 | −143 | −259 | −525 |
| Net financials | 302 | 10 | 501 | 602 | 899 | 1 428 | 1 268 | 10 158 | 1 068 | 2 083 | 2 475 | 885 | 1 427 | 382 | 46 754 | 24 185 |
| Profit before tax | 288 | 1 | 483 | 558 | 867 | 1 399 | 1 243 | 10 139 | 989 | 1 972 | 2 318 | 631 | 1 282 | 238 | 46 496 | 23 660 |
| Tax | −352 | 6 | 177 | 474 | 637 | 689 | 414 | 736 | 576 | 771 | 548 | 488 | 154 | 302 | 67 | 175 |
| Net profit | 640 | −5 | 306 | 84 | 230 | 711 | 829 | 9 403 | 412 | 1 201 | 1 770 | 143 | 1 128 | −64 | 46 428 | 23 485 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 658 | 9 643 | 10 123 | 11 636 | 10 898 | 11 660 | 12 215 | 21 140 | 18 992 | 19 235 | 19 065 | 17 754 | 17 143 | 17 166 | 63 382 | 87 023 |
| Equity | 9 642 | 9 637 | 9 943 | 10 027 | 10 257 | 10 967 | 11 296 | 20 400 | 18 412 | 18 413 | 18 485 | 17 228 | 16 928 | 16 864 | 63 293 | 83 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 |
| Short-term debt | 16 | 6 | 180 | 1 609 | 641 | 693 | 918 | 740 | 580 | 822 | 580 | 525 | 215 | 302 | 90 | 3 178 |
| Total debt | 16 | 6 | 180 | 1 609 | 641 | 693 | 918 | 740 | 580 | 822 | 580 | 525 | 215 | 302 | 90 | 3 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingsbridge5 As | Company | 10.0% | 10.0% | 2024 |
Hobbes As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Michael Austad | Deputy Member | 0 companies |
| Thomas Austad | Chairman | 0 companies |