| Revenue | NOK 2,5M | +2% |
| EBITDA | NOK 922K | -6% |
| Net profit | NOK 251K | +54% |
| Total assets | NOK 13,2M | -2% |
| Equity | NOK 6,9M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 356 | 452 | 472 | 486 | 452 | 12 431 | 1 424 | 1 465 | 1 678 | 1 950 | 2 030 | 2 051 | 2 122 | 2 169 | 2 317 | 2 444 | 2 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −576 | −1 065 | −1 071 |
| EBITDA | 330 | 315 | 410 | 417 | 426 | 323 | 12 110 | 1 152 | 418 | 1 399 | 1 630 | 1 786 | 1 763 | 1 528 | 1 722 | 1 029 | 980 | 922 |
| Depreciation & amort. | −99 | −99 | −99 | −101 | −105 | −0 | −130 | −441 | −497 | −541 | −540 | −526 | −524 | −508 | −524 | −556 | −524 | −376 |
| EBIT | 231 | 216 | 310 | 316 | 320 | 323 | 11 980 | 711 | −79 | 859 | 1 090 | 1 260 | 1 240 | 1 020 | 1 197 | 473 | 456 | 546 |
| Net financials | −137 | −93 | −70 | −67 | −50 | −24 | −37 | −230 | −288 | −306 | −308 | −333 | −259 | −190 | −232 | −279 | −247 | −225 |
| Profit before tax | 94 | 123 | 241 | 249 | 271 | 299 | 11 943 | 481 | −367 | 553 | 783 | 927 | 981 | 830 | 965 | 194 | 209 | 321 |
| Tax | 26 | 35 | 67 | 70 | 76 | 83 | 3 225 | −87 | −198 | 29 | 79 | 204 | 216 | 183 | 212 | 43 | 46 | 71 |
| Net profit | 68 | 88 | 173 | 179 | 195 | 216 | 8 719 | 569 | −169 | 524 | 703 | 723 | 765 | 647 | 753 | 151 | 163 | 251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 797 | 1 658 | 1 669 | 1 627 | 1 490 | 9 013 | 20 931 | 21 218 | 22 850 | 21 820 | 16 556 | 16 115 | 15 335 | 14 905 | 14 360 | 13 770 | 13 468 | 13 224 |
| Equity | 200 | 188 | 237 | 416 | 188 | 404 | 9 123 | 8 691 | 8 636 | 8 160 | 3 462 | 4 185 | 4 969 | 5 616 | 6 369 | 6 520 | 6 683 | 6 934 |
| Long-term debt | 1 541 | 1 315 | 1 216 | 1 115 | 771 | 19 | 10 836 | 12 216 | 14 056 | 13 312 | 12 569 | 11 414 | 9 889 | 8 924 | 7 561 | 6 863 | 6 372 | 5 886 |
| Short-term debt | 56 | 155 | 216 | 96 | 531 | 8 591 | 973 | 310 | 158 | 347 | 525 | 516 | 477 | 364 | 430 | 387 | 413 | 404 |
| Total debt | 1 597 | 1 470 | 1 432 | 1 211 | 1 302 | 8 610 | 11 809 | 12 526 | 14 214 | 13 660 | 13 094 | 11 930 | 10 366 | 9 289 | 7 991 | 7 250 | 6 784 | 6 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multi Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Andersen | Deputy Member | 0 companies |
| Mikael Andersen | Chairman | 0 companies |