| Revenue | NOK 108K | -28% |
| EBITDA | NOK -100K | -40% |
| Net profit | NOK 836K | +16% |
| Total assets | NOK 16,9M | +8% |
| Equity | NOK 16,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 14 | 140 | 229 | 256 | 151 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −20 | −16 | −23 | −25 | −13 | −52 | −39 | −41 | −25 | −24 | −32 | −142 | −18 | −123 | −71 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −102 | −173 | −179 | −186 | −188 |
| EBIT | −3 | −20 | −16 | −23 | −25 | −13 | −52 | −39 | −41 | −25 | −24 | −115 | −245 | −191 | −302 | −257 | −288 |
| Net financials | −76 | 3 202 | 370 | 2 988 | 207 | −82 | 484 | −478 | 128 | 984 | 1 178 | 3 179 | 3 712 | 1 683 | 162 | 980 | 1 123 |
| Profit before tax | −79 | 3 182 | 354 | 2 964 | 182 | −96 | 432 | −517 | 87 | 960 | 1 154 | 3 063 | 3 467 | 1 492 | −140 | 723 | 836 |
| Tax | 86 | −35 | 2 | 50 | 7 | 0 | 70 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −165 | 3 217 | 352 | 2 915 | 175 | −96 | 362 | −547 | 87 | 960 | 1 154 | 3 063 | 3 467 | 1 492 | −140 | 723 | 836 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 3 963 | 4 514 | 6 453 | 6 571 | 6 688 | 6 951 | 6 313 | 6 370 | 7 259 | 8 313 | 11 377 | 14 843 | 15 136 | 14 999 | 15 705 | 16 902 |
| Equity | — | 3 127 | 3 479 | 6 379 | 6 554 | 6 458 | 6 820 | 6 273 | 6 360 | 7 249 | 8 303 | 11 367 | 14 833 | 15 126 | 14 986 | 15 673 | 16 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 031 | 836 | 1 035 | 74 | 17 | 230 | 131 | 40 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 32 | 394 |
| Total debt | 1 031 | 836 | 1 035 | 74 | 17 | 230 | 131 | 40 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 32 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2006 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Cathrin Nyberg | Deputy Member | 0 companies |
| Ronny Wang | Chief Executive Officer | 0 companies |