| Revenue | NOK 167,6M | +9% |
| EBITDA | NOK 14,1M | +9% |
| Net profit | NOK 3,3M | -67% |
| Total assets | NOK 65,9M | -14% |
| Equity | NOK 17,4M | -4% |
| Employees | 71 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 260 | 103 904 | 103 420 | 90 713 | 89 310 | 85 380 | 91 383 | 84 160 | 97 955 | 167 401 | 118 192 | 105 539 | 130 782 | 152 150 | 126 987 | 154 128 | 167 585 |
| Staff expenses | −27 426 | −32 868 | −31 103 | −28 841 | −30 822 | −32 166 | −35 416 | −37 064 | −38 432 | −44 035 | −43 508 | −38 480 | −39 136 | −47 339 | −43 777 | −47 055 | −53 816 |
| EBITDA | 17 748 | 16 205 | 12 351 | 10 782 | 8 286 | 14 704 | 10 416 | 5 994 | 10 182 | 2 922 | 10 865 | 7 064 | 9 650 | 12 990 | 9 505 | 12 948 | 14 052 |
| Depreciation & amort. | −314 | −304 | −453 | −821 | −947 | −1 117 | −1 052 | −1 050 | −515 | −494 | −594 | −863 | −1 254 | −1 237 | −1 126 | −915 | −1 044 |
| EBIT | 17 434 | 15 901 | 11 898 | 9 961 | 7 339 | 13 586 | 9 364 | 4 944 | 9 667 | 2 428 | 10 271 | 6 200 | 8 396 | 11 753 | 8 379 | 12 033 | 13 008 |
| Net financials | 47 | 47 | 16 | 82 | 285 | −83 | 467 | 105 | 228 | −127 | −4 | 57 | −110 | −94 | 240 | 920 | −8 695 |
| Profit before tax | 17 481 | 15 948 | 11 914 | 10 044 | 7 624 | 13 503 | 9 830 | 5 049 | 9 896 | 2 301 | 10 266 | 6 257 | 8 286 | 11 660 | 8 619 | 12 953 | 4 313 |
| Tax | 4 931 | 4 523 | 3 548 | 2 849 | 2 295 | 4 305 | 2 686 | 1 389 | 2 374 | 613 | 2 414 | 1 396 | 1 825 | 2 565 | 1 900 | 2 871 | 971 |
| Net profit | 12 549 | 11 425 | 8 365 | 7 194 | 5 329 | 9 198 | 7 144 | 3 660 | 7 522 | 1 688 | 7 852 | 4 861 | 6 461 | 9 095 | 6 719 | 10 082 | 3 342 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 623 | 43 287 | 42 456 | 43 920 | 39 976 | 48 858 | 46 410 | 45 309 | 42 361 | 43 278 | 39 564 | 45 271 | 52 387 | 60 742 | 57 971 | 76 577 | 65 867 |
| Equity | 8 131 | 9 556 | 12 901 | 14 533 | 15 862 | 17 260 | 16 886 | 16 525 | 12 256 | 13 804 | 16 656 | 17 477 | 17 777 | 17 849 | 17 999 | 18 080 | 17 423 |
| Long-term debt | −50 | −50 | −50 | −50 | 1 369 | 1 007 | 59 | 0 | 0 | 0 | 0 | 0 | 631 | 75 | 226 | 163 | 0 |
| Short-term debt | 29 424 | 31 897 | 27 956 | 27 782 | 22 696 | 30 540 | 29 415 | 28 733 | 30 054 | 29 424 | 22 858 | 27 745 | 33 928 | 42 768 | 39 697 | 58 284 | 48 394 |
| Total debt | 31 442 | 33 681 | 29 506 | 29 337 | 24 064 | 31 547 | 29 474 | 28 733 | 30 054 | 29 424 | 22 858 | 27 745 | 34 559 | 42 843 | 39 923 | 58 447 | 48 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulvøy | Chief Executive Officer | 0 companies |
| Ørjan Homse Engstrøm | Board of Directors | 0 companies |
| Per Asle Ousdal | Chairman | 0 companies |
| Johnny Scheie | Board of Directors | 0 companies |
| Are Emil Ulvøy | Board of Directors | 0 companies |
| Atle Maudal | Chairman | 0 companies |
| Gaute Bergeland | Board of Directors | 0 companies |
| Eline Flacké | Board of Directors | 0 companies |