| Revenue | NOK 94K | -6% |
| EBITDA | NOK -239K | +36% |
| Net profit | NOK -178K | +37% |
| Total assets | NOK 386K | -38% |
| Equity | NOK 298K | -37% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 600 | 1 800 | 2 000 | 2 500 | 0 | 0 | 0 | 0 | 3 043 | 471 | 682 | 566 | 651 | 672 | 237 | 100 | 94 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −23 | −308 | −361 | −589 | −548 | −503 | −413 | −276 |
| EBITDA | 0 | 1 593 | 1 789 | 1 985 | 2 483 | −11 | −13 | −15 | −11 | 3 010 | 334 | 276 | 47 | −88 | 33 | −345 | −373 | −239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −82 | −82 | −30 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 593 | 1 789 | 1 985 | 2 483 | −11 | −13 | −15 | −11 | 2 928 | 252 | 193 | 17 | −88 | 33 | −345 | −373 | −239 |
| Net financials | 0 | 63 | 69 | 57 | 62 | 56 | 933 | 31 | 22 | 85 | 66 | 4 | 70 | 18 | 73 | −5 | 10 | 10 |
| Profit before tax | 0 | 1 656 | 1 858 | 2 042 | 2 545 | 45 | 920 | 16 | 11 | 3 013 | 318 | 197 | 87 | −69 | 106 | −349 | −363 | −229 |
| Tax | −0 | 29 | 604 | 572 | 13 | 13 | 6 | 4 | 3 | 716 | 37 | 27 | 5 | −19 | 8 | −75 | −80 | −50 |
| Net profit | 0 | 1 627 | 1 253 | 1 471 | 2 532 | 32 | 914 | 11 | 8 | 2 298 | 281 | 171 | 82 | −51 | 98 | −275 | −283 | −178 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 743 | 4 913 | 5 211 | 5 497 | 2 415 | 2 703 | 1 935 | 1 942 | 5 782 | 2 075 | 1 889 | 1 615 | 1 441 | 1 423 | 983 | 626 | 386 |
| Equity | — | 3 714 | 3 167 | 3 138 | 3 370 | 1 603 | 1 917 | 1 929 | 937 | 1 155 | 986 | 1 006 | 1 039 | 988 | 1 034 | 760 | 477 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 608 | 467 | 384 | 319 | 255 | 180 | 100 | 50 |
| Short-term debt | 0 | 16 | 1 746 | 2 073 | 2 127 | 813 | 786 | 6 | 1 005 | 3 842 | 481 | 416 | 192 | 135 | 134 | 43 | 49 | 38 |
| Total debt | 0 | 29 | 1 746 | 2 073 | 2 127 | 813 | 786 | 6 | 1 005 | 4 627 | 1 089 | 883 | 576 | 453 | 389 | 223 | 149 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valo Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjerke | Chief Executive Officer | 0 companies |