| Revenue | NOK 2,4M | +4% |
| EBITDA | NOK 1,6M | +17% |
| Net profit | NOK -399K | +25% |
| Total assets | NOK 32,4M | +4% |
| Equity | NOK 553K | -39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 620 | 790 | 799 | 829 | 775 | 1 452 | 818 | 825 | 1 054 | 1 205 | 1 337 | 1 298 | 1 342 | 1 755 | 2 342 | 2 439 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 387 | 467 | 478 | 428 | 499 | 282 | 1 045 | 179 | 153 | 343 | 387 | 615 | 539 | 183 | 974 | 1 332 | 1 563 |
| Depreciation & amort. | −0 | −2 | −12 | −12 | −12 | −12 | −10 | −0 | −8 | −28 | −34 | −34 | −34 | −26 | −29 | −33 | −35 |
| EBIT | 387 | 465 | 467 | 417 | 487 | 271 | 1 035 | 179 | 145 | 315 | 353 | 581 | 505 | 157 | 946 | 1 299 | 1 528 |
| Net financials | −310 | −208 | −265 | −285 | −415 | −377 | −326 | −299 | −279 | −403 | −481 | −537 | −487 | −437 | −882 | −1 790 | −1 942 |
| Profit before tax | 77 | 257 | 202 | 131 | 72 | −106 | 709 | −120 | −135 | −87 | −127 | 44 | 18 | −280 | 64 | −491 | −414 |
| Tax | −0 | −5 | 8 | 37 | −2 | −6 | 114 | −33 | −34 | −21 | −29 | 10 | 8 | −0 | −0 | 38 | −15 |
| Net profit | 77 | 262 | 193 | 95 | 73 | −100 | 596 | −87 | −101 | −66 | −98 | 34 | 10 | −280 | 64 | −529 | −399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 844 | 5 817 | 6 001 | 8 434 | 8 405 | 8 720 | 8 395 | 8 092 | 8 074 | 13 352 | 14 265 | 14 179 | 14 323 | 14 888 | 26 200 | 31 017 | 32 387 |
| Equity | — | 98 | 121 | 216 | 161 | 578 | 1 174 | 688 | 693 | 705 | 698 | 732 | 742 | 462 | 526 | 900 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 193 | 7 895 | 7 058 | 7 352 | 7 240 | 11 745 | 12 503 | 12 502 | 13 382 | 14 203 | 25 372 | 29 774 | 31 349 |
| Short-term debt | 79 | 51 | 68 | 100 | 51 | 247 | 163 | 53 | 141 | 903 | 1 064 | 945 | 199 | 224 | 302 | 343 | 485 |
| Total debt | 4 008 | 5 719 | 5 880 | 8 218 | 8 244 | 8 142 | 7 221 | 7 404 | 7 381 | 12 648 | 13 567 | 13 447 | 13 581 | 14 426 | 25 674 | 30 117 | 31 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vollene Investering As | Company | 90.1% | 90.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Suraiya Abel | Deputy Member | 0 companies |
| Arild Malmberg | Board of Directors | 0 companies |
| Robert Malmberg | Chairman | 0 companies |