| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -212% |
| Net profit | NOK -1,7M | -20790% |
| Total assets | NOK 2,6M | -59% |
| Equity | NOK 938K | -65% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 20 | 20 | 695 | 510 | 599 | 928 | 1 050 | 1 148 | 1 307 | 689 | 729 | 1 141 | 661 | 751 | 262 | 0 |
| Staff expenses | −0 | −0 | −11 | −366 | −235 | −356 | −573 | −723 | −448 | −586 | −266 | −567 | −292 | −415 | −245 | −246 | −220 |
| EBITDA | 1 | 10 | −62 | 62 | 36 | 13 | 55 | 55 | 456 | 48 | −502 | −519 | 174 | −153 | −709 | −571 | −1 777 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −22 | −30 | −30 | −30 | −30 | −7 | −259 | −1 037 | −272 | −302 | −763 | −171 | −0 |
| EBIT | 1 | 10 | −62 | 62 | 13 | −17 | 25 | 25 | 426 | 40 | −762 | −1 555 | −98 | −455 | −1 472 | −741 | −1 777 |
| Net financials | 0 | 0 | 0 | −2 | −2 | −2 | −2 | 0 | 22 017 | 627 | 709 | 2 178 | 26 | 5 737 | −817 | 733 | 57 |
| Profit before tax | 1 | 10 | −62 | 60 | 12 | −19 | 23 | 25 | 22 443 | 667 | −53 | 623 | −72 | 5 281 | −2 288 | −8 | −1 721 |
| Tax | 0 | 3 | −0 | 9 | 5 | 0 | 10 | 12 | 113 | 167 | −72 | 39 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 7 | −62 | 51 | 7 | −20 | 13 | 13 | 22 330 | 500 | 19 | 584 | −72 | 5 281 | −2 288 | −8 | −1 721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 283 | 3 218 | 612 | 487 | 507 | 558 | 841 | 23 009 | 25 007 | 23 804 | 16 773 | 15 694 | 19 086 | 15 702 | 6 240 | 2 577 |
| Equity | 253 | 261 | 199 | 249 | 256 | 236 | 249 | 113 | 22 443 | 18 943 | 15 962 | 15 545 | 13 974 | 17 755 | 9 467 | 2 659 | 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 23 | 619 | 363 | 228 | 270 | 308 | 728 | 566 | 6 031 | 7 842 | 1 227 | 1 720 | 1 330 | 6 235 | 3 581 | 1 639 |
| Total debt | 20 | 23 | 3 020 | 363 | 230 | 271 | 308 | 728 | 566 | 6 064 | 7 842 | 1 227 | 1 720 | 1 330 | 6 235 | 3 581 | 1 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astri Synnøve Eidsmo | Board of Directors | 0 companies |
| Terje Morten Eidsmo | Chairman | 0 companies |