| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK 1,7M | +1% |
| Net profit | NOK 1,1M | +2% |
| Total assets | NOK 6,6M | -3% |
| Equity | NOK 1,4M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 373 | 2 506 | 2 667 | 2 527 | 2 439 |
| Staff expenses | −69 | −111 | −177 | −0 | −0 |
| EBITDA | 1 790 | 1 794 | 1 765 | 1 722 | 1 744 |
| Depreciation & amort. | −291 | −313 | −312 | −312 | −312 |
| EBIT | 1 499 | 1 481 | 1 454 | 1 411 | 1 433 |
| Net financials | −188 | −136 | −35 | −3 | −0 |
| Profit before tax | 1 311 | 1 345 | 1 419 | 1 408 | 1 432 |
| Tax | 289 | 296 | 312 | 310 | 315 |
| Net profit | 1 022 | 1 049 | 1 107 | 1 097 | 1 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 431 | 8 558 | 7 125 | 6 784 | 6 586 |
| Equity | 1 862 | 1 611 | 1 632 | 1 493 | 1 350 |
| Long-term debt | 5 977 | 5 194 | 3 782 | 3 440 | 3 328 |
| Short-term debt | 592 | 1 754 | 1 712 | 1 850 | 1 909 |
| Total debt | 6 569 | 6 948 | 5 494 | 5 290 | 5 236 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KG Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2008 – 2022 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Graham | Deputy Member | 0 companies |
| Christian Lorange | Chairman | 0 companies |
| Andreas Gustav Borch-Nielsen | Board of Directors | 0 companies |
| Ingebret Mojord | Board of Directors | 0 companies |
| Pål Didriksen | Board of Directors | 0 companies |
| Jon Thoresen | Chairman | 0 companies |
| Sigmund Aas | Board of Directors | 0 companies |