| Revenue | NOK 212K | +323% |
| EBITDA | NOK -210K | +62% |
| Net profit | NOK -558K | +14% |
| Total assets | NOK 1,5M | -19% |
| Equity | NOK -2,3M | -32% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 575 | 2 326 | 5 733 | 253 | 386 | 2 358 | 113 | 133 | 0 | 0 | 0 | 64 | 50 | 50 | 50 | 212 |
| Staff expenses | −0 | −669 | 3 | −492 | −369 | −26 | −0 | −125 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 528 | 506 | −520 | 58 | −243 | 53 | −533 | 63 | 41 | −27 | −7 | −264 | −291 | −145 | −441 | −546 | −210 |
| Depreciation & amort. | −0 | −0 | −59 | −118 | −203 | −157 | −158 | −175 | −96 | −0 | −0 | −0 | −74 | −57 | −3 | −5 | −101 | −338 |
| EBIT | 0 | −1 528 | 448 | −637 | −145 | −401 | −105 | −708 | −33 | 41 | −27 | −7 | −338 | −348 | −148 | −446 | −647 | −548 |
| Net financials | 0 | 5 | −9 | −46 | −96 | −69 | −456 | −73 | −81 | 4 | 0 | 0 | −10 | −2 | −11 | −18 | −0 | −11 |
| Profit before tax | 0 | −1 523 | 439 | −683 | −242 | −470 | −561 | −781 | −114 | 45 | −27 | −7 | −348 | −351 | −159 | −464 | −647 | −558 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −941 | 439 | −683 | −242 | −470 | −561 | −781 | −114 | 45 | −27 | −7 | −348 | −351 | −159 | −464 | −647 | −558 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 98 | 1 448 | 5 906 | 2 007 | 990 | 719 | 1 414 | 781 | 865 | 863 | 860 | 1 256 | 18 | 55 | 2 025 | 1 890 | 1 535 |
| Equity | — | 98 | 537 | −147 | −388 | −858 | −1 419 | −666 | −780 | −736 | −763 | −769 | −1 118 | −474 | −633 | −1 096 | −1 744 | −2 302 |
| Long-term debt | 0 | 0 | 698 | 613 | 0 | 1 692 | 1 986 | 1 076 | 489 | 489 | 525 | 525 | 1 256 | 459 | 650 | 3 037 | 1 533 | 1 921 |
| Short-term debt | 0 | 1 | 213 | 5 440 | 297 | 155 | 153 | 1 005 | 1 071 | 1 112 | 1 101 | 1 105 | 1 117 | 33 | 37 | 84 | 2 101 | 1 916 |
| Total debt | 0 | 1 | 911 | 6 053 | 2 395 | 1 848 | 2 138 | 2 080 | 1 561 | 1 601 | 1 626 | 1 629 | 2 373 | 492 | 687 | 3 121 | 3 634 | 3 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linn Cecilie Wahl Nilsson | Deputy Member | 0 companies |
| Rune Wahl Nilsson | Chairman | 0 companies |
| Rune Nilsson | Chairman | 0 companies |