| Revenue | NOK 1,2M | +73% |
| EBITDA | NOK 1M | +47% |
| Net profit | NOK 605K | +38% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 208K | -79% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 540 | 540 | 540 | 720 | 1 243 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 477 | 458 | 482 | 693 | 1 021 |
| Depreciation & amort. | −93 | −93 | −93 | −93 | −78 |
| EBIT | 384 | 365 | 389 | 600 | 943 |
| Net financials | −103 | −117 | −138 | −39 | −167 |
| Profit before tax | 281 | 248 | 251 | 560 | 776 |
| Tax | 62 | 54 | 55 | 123 | 171 |
| Net profit | 219 | 193 | 196 | 437 | 605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 376 | 4 303 | 4 225 | 4 724 | 4 740 |
| Equity | 583 | 573 | 559 | 996 | 208 |
| Long-term debt | 2 343 | 2 019 | 1 692 | 149 | 2 998 |
| Short-term debt | 1 451 | 1 711 | 1 974 | 3 579 | 1 534 |
| Total debt | 3 794 | 3 730 | 3 666 | 3 728 | 4 532 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG Chief Executive Officer | Chief Executive Officer | 2025 |
VT Chief Executive Officer | Chief Executive Officer | 2008 |
ET Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Goa | Chief Executive Officer | 0 companies |
| Vidar Thorsen | Chief Executive Officer | 0 companies |
| Eli Thorsen | Deputy Member | 0 companies |
| Asle Tønnessen Flikka | Board of Directors | 0 companies |