| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -22% |
| Net profit | NOK -2M | -218% |
| Total assets | NOK 74,5M | -4% |
| Equity | NOK 68,8M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −50 | −33 | −2 072 | −77 | −71 | −83 | −82 | −58 | −21 | −40 | −40 | −61 | −45 | −43 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −15 | −15 | −15 | −15 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −50 | −33 | −2 072 | −85 | −86 | −98 | −97 | −73 | −28 | −40 | −40 | −61 | −45 | −43 | −52 |
| Net financials | 7 506 | 8 170 | 3 004 | 50 957 | 1 682 | −3 962 | 3 101 | 1 489 | 20 722 | −247 | 8 363 | 3 332 | 13 983 | −1 780 | 1 830 | −1 960 |
| Profit before tax | 7 465 | 8 121 | 2 971 | 48 885 | 1 597 | −4 048 | 3 003 | 1 391 | 20 648 | −275 | 8 323 | 3 292 | 13 921 | −1 825 | 1 788 | −2 011 |
| Tax | 170 | 55 | 108 | 175 | −1 283 | 1 538 | 48 | 73 | 36 | 112 | −6 | 366 | 35 | −38 | 90 | −14 |
| Net profit | 7 295 | 8 065 | 2 863 | 48 710 | 2 881 | −5 586 | 2 955 | 1 318 | 20 612 | −387 | 8 329 | 2 926 | 13 887 | −1 787 | 1 698 | −1 997 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 849 | 30 374 | 27 481 | 71 134 | 73 812 | 68 228 | 68 855 | 64 287 | 78 218 | 72 909 | 75 227 | 74 628 | 86 488 | 80 513 | 77 228 | 74 458 |
| Equity | 26 554 | 30 187 | 27 225 | 70 805 | 73 685 | 65 520 | 62 825 | 59 143 | 71 755 | 68 531 | 69 599 | 69 875 | 83 187 | 76 975 | 71 963 | 68 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 101 | 133 | 3 174 | 3 369 | 3 425 |
| Short-term debt | 246 | 139 | 208 | 329 | 126 | 2 691 | 6 030 | 5 144 | 6 463 | 4 377 | 5 628 | 4 652 | 3 168 | 365 | 1 896 | 2 268 |
| Total debt | 295 | 187 | 256 | 329 | 126 | 2 708 | 6 030 | 5 144 | 6 463 | 4 377 | 5 628 | 4 753 | 3 301 | 3 539 | 5 265 | 5 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter-Anton Henriksen | Deputy Member | 0 companies |
| Jan Erik Henriksen | Chairman | 0 companies |