| Revenue | NOK 3K | -82% |
| EBITDA | NOK -117K | -96% |
| Net profit | NOK 1,5M | -15% |
| Total assets | NOK 8,2M | -20% |
| Equity | NOK 6,9M | -31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 | 17 | 40 | 31 | 40 | 35 | 42 | 35 | 44 | 40 | 44 | 17 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −10 | −8 | −13 | −10 | −4 | 18 | −12 | 5 | −4 | 9 | 4 | −12 | −18 | −15 | −60 | −117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −29 | −39 | −39 | −39 | −39 | −29 | −20 | −20 | −20 | −0 | −0 | −0 |
| EBIT | −9 | −10 | −8 | −13 | −30 | −33 | −21 | −50 | −34 | −43 | −21 | −16 | −32 | −38 | −15 | −60 | −117 |
| Net financials | 388 | 1 692 | 865 | 337 | 1 207 | 983 | 847 | 597 | 254 | 766 | 145 | 1 281 | 623 | 2 289 | −488 | 1 877 | 1 651 |
| Profit before tax | 378 | 1 682 | 857 | 324 | 1 177 | 950 | 826 | 547 | 220 | 723 | 124 | 1 265 | 591 | 2 251 | −503 | 1 817 | 1 534 |
| Tax | 1 | 12 | 16 | 26 | 22 | 26 | 35 | 17 | 18 | 18 | 15 | 16 | 6 | 16 | 13 | 25 | 7 |
| Net profit | 378 | 1 670 | 841 | 298 | 1 155 | 924 | 791 | 530 | 202 | 705 | 109 | 1 248 | 585 | 2 236 | −516 | 1 792 | 1 527 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 730 | 4 412 | 5 269 | 5 553 | 6 316 | 7 248 | 8 052 | 7 563 | 7 767 | 8 463 | 7 563 | 7 811 | 7 387 | 9 239 | 8 709 | 10 265 | 8 230 |
| Equity | 2 718 | 4 388 | 5 229 | 5 127 | 6 282 | 7 207 | 7 998 | 7 528 | 7 730 | 7 434 | 6 543 | 6 791 | 6 976 | 8 812 | 8 296 | 10 088 | 6 945 |
| Long-term debt | 0 | 12 | 0 | 11 | 15 | 18 | 17 | 13 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 089 |
| Short-term debt | 12 | 12 | 40 | 415 | 19 | 23 | 37 | 22 | 29 | 1 025 | 1 019 | 1 019 | 411 | 427 | 414 | 177 | 197 |
| Total debt | 12 | 24 | 40 | 426 | 34 | 42 | 54 | 35 | 38 | 1 029 | 1 020 | 1 019 | 411 | 427 | 414 | 177 | 1 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2023 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jane Oddny Vestersjø Vargervik | Deputy Member | 0 companies |
| Tor Monrad Vargervik | Chief Executive Officer | 0 companies |
| Linda Vargervik | Chairman | 0 companies |