| Revenue | NOK 0 | — |
| EBITDA | NOK -12,2M | -11% |
| Net profit | NOK -9,1M | -6% |
| Total assets | NOK 13,5M | -24% |
| Equity | NOK 10,9M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 294 | 814 | 1 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 123 | 3 | 125 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 093 | −3 861 | −2 824 | −3 683 | −1 716 | −3 681 | −2 292 | −94 | −44 | −54 | −8 009 | −7 485 | −7 144 | −10 091 | −10 922 | −12 154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 093 | −3 861 | −2 824 | −3 683 | −1 716 | −3 681 | −2 292 | −94 | −44 | −54 | −8 009 | −7 485 | −7 144 | −10 091 | −10 922 | −12 154 |
| Net financials | 9 | 14 | 18 | −65 | −10 | −50 | −53 | 152 | 169 | 81 | −147 | −387 | −401 | −345 | −531 | −46 |
| Profit before tax | −3 085 | −3 847 | −2 806 | −3 748 | −1 726 | −3 731 | −2 345 | 58 | 125 | 28 | −8 155 | −7 872 | −7 545 | −10 436 | −11 453 | −12 200 |
| Tax | −484 | −1 308 | −1 067 | −1 303 | −635 | −1 255 | −788 | 15 | 31 | 7 | −2 334 | −2 173 | −1 860 | −2 598 | −2 864 | −3 071 |
| Net profit | −2 601 | −2 539 | −1 739 | −2 446 | −1 092 | −2 476 | −1 558 | 43 | 94 | 21 | −5 822 | −5 699 | −5 685 | −7 837 | −8 588 | −9 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 311 | 7 287 | 5 417 | 6 199 | 6 180 | 5 756 | 3 653 | 4 289 | 4 363 | 153 | 12 158 | 10 048 | 10 929 | 13 078 | 17 743 | 13 472 |
| Equity | −293 | 1 304 | 690 | 1 340 | 1 341 | 2 402 | 1 396 | 4 235 | 109 | 109 | 110 | 198 | 206 | 206 | 14 710 | 10 910 |
| Long-term debt | 0 | 0 | 0 | 560 | 1 953 | 3 320 | 557 | 0 | 0 | 0 | 10 053 | 9 838 | 10 702 | 12 872 | 3 012 | 2 562 |
| Short-term debt | 1 604 | 5 983 | 4 727 | 4 300 | 2 886 | 34 | 1 700 | 55 | 4 254 | 44 | 1 996 | 12 | 21 | 0 | 20 | 0 |
| Total debt | 1 604 | 5 983 | 4 727 | 4 859 | 4 839 | 3 354 | 2 257 | 55 | 4 254 | 44 | 12 048 | 9 850 | 10 723 | 12 872 | 3 032 | 2 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Risøy | Chief Executive Officer | 0 companies |
| Kai Magnar Killingmo | Deputy Member | 0 companies |
| Åsmund Daniel Risøy | Chairman | 0 companies |