| Revenue | NOK 0 | — |
| EBITDA | NOK -378K | -30% |
| Net profit | NOK 4,6M | -36% |
| Total assets | NOK 46,7M | +11% |
| Equity | NOK 46,3M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −23 | −15 | −162 | −104 | −70 | 142 | −53 | −51 | −82 | −128 | −620 | −273 | −235 | −240 | −292 | −378 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −23 | −15 | −162 | −104 | −70 | 142 | −53 | −51 | −82 | −128 | −620 | −273 | −235 | −240 | −292 | −378 |
| Net financials | 774 | 3 398 | 4 503 | 1 848 | 3 077 | 3 971 | 4 084 | 4 887 | 5 340 | 5 726 | 5 160 | 1 344 | 2 001 | 12 144 | 3 517 | 7 668 | 5 138 |
| Profit before tax | 756 | 3 375 | 4 488 | 1 686 | 2 974 | 3 901 | 4 226 | 4 834 | 5 290 | 5 645 | 5 032 | 724 | 1 728 | 11 910 | 3 277 | 7 376 | 4 760 |
| Tax | −0 | 933 | 1 254 | 473 | −0 | −0 | 207 | 29 | 13 | 162 | 241 | 489 | −381 | 85 | −59 | 163 | 165 |
| Net profit | 756 | 2 443 | 3 234 | 1 213 | 2 974 | 3 901 | 4 018 | 4 805 | 5 277 | 5 482 | 4 791 | 235 | 2 108 | 11 825 | 3 336 | 7 213 | 4 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 311 | 8 690 | 11 901 | 11 837 | 14 535 | 17 687 | 17 510 | 20 646 | 24 527 | 29 063 | 28 262 | 27 352 | 26 525 | 35 366 | 38 618 | 42 008 | 46 748 |
| Equity | 4 641 | 7 083 | 9 797 | 10 210 | 13 184 | 14 085 | 15 803 | 19 208 | 23 484 | 26 567 | 26 433 | 26 256 | 26 365 | 35 190 | 38 526 | 41 739 | 46 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 19 | 79 | 156 | 395 | 14 | 99 | 40 | 203 | 367 |
| Short-term debt | 670 | 1 607 | 2 104 | 1 627 | 1 352 | 3 603 | 1 698 | 1 422 | 1 024 | 2 418 | 1 673 | 700 | 146 | 78 | 53 | 66 | 47 |
| Total debt | 670 | 1 607 | 2 104 | 1 627 | 1 352 | 3 603 | 1 707 | 1 438 | 1 043 | 2 497 | 1 829 | 1 095 | 161 | 177 | 93 | 269 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kollerøs | Chief Executive Officer | 0 companies |
| Marianne Frenning Kollerøs | Chairman | 0 companies |