| Revenue | NOK 1M | +18% |
| EBITDA | NOK 103K | +249% |
| Net profit | NOK -8,9M | -36377% |
| Total assets | NOK 3M | -73% |
| Equity | NOK 2,3M | -80% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 201 | 218 | 447 | 722 | 17 448 | 3 233 | 1 393 | 739 | 900 | 875 | 1 030 |
| Staff expenses | −0 | −200 | −408 | −660 | −644 | −621 | −675 | −659 | −746 | −854 | −757 |
| EBITDA | −115 | −19 | −11 | 28 | 979 | 206 | −292 | −8 | 76 | −69 | 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −115 | −19 | −11 | 28 | 979 | 206 | −292 | −8 | 76 | −69 | 103 |
| Net financials | 156 | −394 | 48 | 35 | −51 | 136 | 319 | 2 186 | 83 | 86 | −8 963 |
| Profit before tax | 40 | −413 | 37 | 62 | 928 | 342 | 27 | 2 178 | 159 | 17 | −8 859 |
| Tax | −0 | 3 | 9 | 15 | 214 | 41 | −28 | 0 | 18 | −7 | 18 |
| Net profit | 40 | −416 | 28 | 47 | 715 | 300 | 56 | 2 178 | 141 | 24 | −8 877 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 118 | 7 747 | 7 828 | 10 754 | 17 895 | 11 417 | 12 355 | 11 097 | 11 233 | 11 345 | 3 016 |
| Equity | 8 115 | 7 700 | 7 728 | 7 775 | 8 490 | 8 790 | 8 846 | 11 024 | 11 165 | 11 189 | 2 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 7 | 0 | 6 |
| Short-term debt | 3 | 47 | 100 | 2 979 | 9 406 | 2 609 | 3 509 | 73 | 61 | 156 | 740 |
| Total debt | 3 | 47 | 100 | 2 979 | 9 406 | 2 627 | 3 509 | 73 | 68 | 156 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.0% | 95.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Kristiansen | Deputy Member | 0 companies |
| Johan Fredrik Bråstad Kristiansen | Chairman | 0 companies |