| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -2% |
| Net profit | NOK 944K | -14% |
| Total assets | NOK 10,1M | +5% |
| Equity | NOK 9,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 400 | 1 371 | 1 765 | 1 746 | 1 859 | 1 869 | 2 043 | 2 074 | 1 976 | 2 088 | 964 | 1 005 | 147 | 9 | 10 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 866 | 725 | 1 004 | 852 | 1 107 | 1 064 | 1 279 | 239 | 1 122 | 536 | 323 | 492 | 28 | −192 | −55 | −58 | −59 |
| Depreciation & amort. | −0 | −513 | −432 | −395 | −403 | −321 | −273 | −341 | −383 | −401 | −464 | −321 | −18 | −3 | −3 | −1 | −0 | −0 |
| EBIT | 0 | 353 | 293 | 609 | 449 | 785 | 791 | 938 | −143 | 721 | 72 | 3 | 474 | 25 | −195 | −56 | −58 | −59 |
| Net financials | 0 | −424 | −309 | −240 | −521 | −237 | −72 | −199 | −191 | −218 | −190 | −144 | 5 268 | −326 | 1 058 | −756 | 1 163 | 1 114 |
| Profit before tax | 0 | −71 | −16 | 369 | −73 | 548 | 719 | 739 | −334 | 503 | −118 | −141 | 5 742 | −301 | 863 | −811 | 1 105 | 1 055 |
| Tax | −0 | −0 | −0 | −0 | −0 | 100 | 130 | 180 | −133 | 92 | −53 | −19 | 150 | 28 | 20 | −1 | 2 | 111 |
| Net profit | 0 | −71 | −16 | 369 | −73 | 448 | 589 | 559 | −201 | 412 | −65 | −122 | 5 592 | −329 | 843 | −810 | 1 103 | 944 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 210 | 14 885 | 15 229 | 14 610 | 13 227 | 13 667 | 14 302 | 14 995 | 16 288 | 15 384 | 6 362 | 11 995 | 10 350 | 10 358 | 9 277 | 9 706 | 10 146 |
| Equity | — | 6 615 | 6 449 | 6 718 | 6 595 | 5 443 | 5 832 | 6 291 | 5 989 | 6 301 | 6 036 | 5 432 | 11 024 | 10 195 | 10 238 | 9 028 | 9 481 | 9 525 |
| Long-term debt | 0 | 8 604 | 8 244 | 8 237 | 7 797 | 7 458 | 7 148 | 7 095 | 8 452 | 9 210 | 8 436 | 130 | 124 | 96 | 74 | 70 | 56 | 45 |
| Short-term debt | 0 | −9 | 192 | 274 | 217 | 327 | 687 | 916 | 554 | 777 | 656 | 800 | 847 | 59 | 46 | 179 | 170 | 576 |
| Total debt | 0 | 8 595 | 8 436 | 8 511 | 8 014 | 7 784 | 7 835 | 8 011 | 9 006 | 9 987 | 9 091 | 930 | 971 | 155 | 120 | 249 | 226 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mari Fjellgaard | Deputy Member | 0 companies |
| Torgeir Mikalsen | Chairman | 0 companies |