| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | -54% |
| Net profit | NOK 2,9M | +42% |
| Total assets | NOK 16,2M | -3% |
| Equity | NOK 13,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 30 | 78 | 98 | 144 | 72 | 72 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −18 | −66 | −12 | 21 | 35 | 95 | 3 | 7 | 463 | −29 | −32 | −31 | −51 | −38 | −35 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −18 | −66 | −12 | 21 | 35 | 95 | 3 | 7 | 463 | −29 | −32 | −31 | −51 | −38 | −35 | −54 |
| Net financials | 127 | 1 343 | 2 015 | 45 360 | 1 060 | 588 | 181 | 326 | 89 | 14 685 | 14 057 | 569 | 403 | 703 | −421 | 2 116 | 3 032 |
| Profit before tax | 112 | 1 326 | 1 949 | 45 347 | 1 081 | 623 | 276 | 329 | 96 | 15 148 | 14 029 | 537 | 372 | 652 | −459 | 2 081 | 2 978 |
| Tax | 32 | 11 | 5 | 563 | 192 | 174 | 99 | 16 | 14 | 144 | 81 | 79 | 28 | 232 | 17 | 29 | 67 |
| Net profit | 80 | 1 315 | 1 943 | 44 785 | 889 | 448 | 177 | 313 | 82 | 15 004 | 13 947 | 457 | 345 | 420 | −475 | 2 052 | 2 911 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 018 | 4 812 | 4 735 | 45 876 | 27 395 | 23 615 | 22 717 | 15 846 | 13 326 | 20 461 | 19 654 | 19 824 | 19 860 | 16 044 | 15 130 | 16 785 | 16 227 |
| Equity | — | 4 786 | 4 729 | 26 314 | 27 203 | 22 441 | 12 918 | 13 231 | 12 312 | 16 817 | 19 204 | 19 421 | 19 566 | 15 546 | 14 671 | 13 222 | 13 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 83 | 66 | 66 | 42 | 34 | 27 | 22 |
| Short-term debt | 547 | 26 | 5 | 19 563 | 192 | 1 174 | 9 799 | 2 616 | 1 014 | 3 536 | 367 | 336 | 228 | 456 | 425 | 3 536 | 2 739 |
| Total debt | 547 | 26 | 5 | 19 563 | 192 | 1 174 | 9 799 | 2 616 | 1 014 | 3 644 | 450 | 402 | 294 | 498 | 459 | 3 563 | 2 761 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Othela Holding As | Company | 45.0% | 45.0% | 2024 |
Secondary Advisors As | Company | 45.0% | 45.0% | 2024 |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Helle | Board of Directors | 0 companies |