| Revenue | NOK 651K | +64% |
| EBITDA | NOK -1,2M | +23% |
| Net profit | NOK -2,6M | +3% |
| Total assets | NOK 125,9M | +1% |
| Equity | NOK 68,4M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 625 | 400 | 396 | 651 |
| Staff expenses | −0 | −0 | −0 | −619 | −954 |
| EBITDA | −7 | 74 | −726 | −1 616 | −1 238 |
| Depreciation & amort. | −0 | −23 | −275 | −893 | −1 540 |
| EBIT | −7 | 52 | −1 002 | −2 508 | −2 778 |
| Net financials | 794 | 0 | 11 | 12 | 10 |
| Profit before tax | 788 | 52 | −991 | −2 497 | −2 768 |
| Tax | 72 | 11 | −11 | 171 | −171 |
| Net profit | 715 | 40 | −979 | −2 667 | −2 597 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 301 | 26 282 | 65 475 | 124 072 | 125 919 |
| Equity | 222 | 262 | 34 218 | 70 985 | 68 388 |
| Long-term debt | 0 | 5 011 | 0 | 171 | 0 |
| Short-term debt | 79 | 21 009 | 31 257 | 52 916 | 57 531 |
| Total debt | 79 | 26 020 | 31 257 | 53 087 | 57 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ØB Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Melhus | Chief Executive Officer | 0 companies |
| Øystein Brustad | Contact Person | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Eirik Bergh | Chairman | 0 companies |