| Revenue | NOK 1,6M | -40% |
| EBITDA | NOK -659K | -143% |
| Net profit | NOK -650K | -158% |
| Total assets | NOK 3,2M | -4% |
| Equity | NOK 1,6M | -28% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 80 | 82 | 100 | 73 | 35 | 95 | 51 | 866 | 950 | 1 031 | 976 | 1 285 | 1 004 | 2 716 | 1 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −362 | −61 | −265 | −104 | −121 | −207 | −619 | −630 |
| EBITDA | −9 | −11 | 66 | 68 | 88 | 61 | 19 | 80 | 36 | −106 | 68 | 147 | 361 | 202 | 253 | 1 541 | −659 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −104 | −103 | −109 | −113 | −117 | −140 | −91 | −186 |
| EBIT | −9 | −11 | 66 | 68 | 88 | 61 | 19 | 80 | 36 | −210 | −35 | 38 | 248 | 85 | 113 | 1 449 | −845 |
| Net financials | 19 | 11 | −69 | −70 | −66 | −61 | −51 | −48 | −36 | −6 | −56 | −36 | −27 | −21 | −16 | −9 | 13 |
| Profit before tax | 10 | −0 | −2 | −2 | 22 | −0 | −32 | 32 | 0 | −217 | −91 | 2 | 221 | 64 | 97 | 1 441 | −832 |
| Tax | 3 | −0 | −0 | −0 | 6 | −0 | −9 | 9 | −0 | −73 | −41 | 0 | 49 | 14 | 24 | 317 | −182 |
| Net profit | 7 | −0 | −2 | −2 | 16 | −0 | −24 | 24 | 0 | −143 | −50 | 2 | 172 | 49 | 73 | 1 124 | −650 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 387 | 2 341 | 2 333 | 2 340 | 2 350 | 2 327 | 2 295 | 2 354 | 2 310 | 2 778 | 2 906 | 2 515 | 2 545 | 2 549 | 2 628 | 3 344 | 3 194 |
| Equity | 246 | — | 243 | 241 | 257 | 257 | 233 | 257 | 257 | 922 | 872 | 874 | 1 046 | 1 096 | 1 169 | 2 292 | 1 642 |
| Long-term debt | 2 076 | 0 | 0 | 0 | 2 065 | 2 051 | 2 049 | 2 085 | 2 044 | 1 581 | 1 496 | 1 375 | 1 211 | 1 028 | 1 034 | 695 | 514 |
| Short-term debt | 65 | 24 | 25 | 24 | 28 | 19 | 13 | 12 | 8 | 275 | 538 | 266 | 288 | 426 | 426 | 356 | 1 038 |
| Total debt | 2 141 | 2 096 | 2 090 | 2 098 | 2 094 | 2 070 | 2 062 | 2 097 | 2 053 | 1 856 | 2 034 | 1 641 | 1 499 | 1 454 | 1 459 | 1 052 | 1 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MV Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Rio | Chief Executive Officer | 0 companies |
| Merethe Vik | Deputy Member | 0 companies |