| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -32% |
| Net profit | NOK 17,8M | +185% |
| Total assets | NOK 208,1M | +4% |
| Equity | NOK 205,8M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 142 | 120 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −558 | −513 | −509 | −523 | −523 | −523 | −529 |
| EBITDA | −86 | −249 | 45 | −185 | −80 | −1 065 | −421 | 52 | −2 699 | 29 | −2 175 | −1 464 | −1 206 | −1 128 | −1 358 | −1 658 | −2 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | −86 | −249 | 45 | −185 | −80 | −1 065 | −421 | 52 | −2 699 | 29 | −2 175 | −1 464 | −1 206 | −1 128 | −1 358 | −1 658 | −2 215 |
| Net financials | 6 978 | 4 388 | 6 606 | 4 860 | 6 083 | 6 410 | 5 923 | 1 865 | 7 070 | 3 442 | 2 604 | 6 025 | 10 829 | 9 864 | 179 349 | 9 084 | 21 797 |
| Profit before tax | 6 892 | 4 139 | 6 651 | 4 675 | 6 002 | 5 344 | 5 502 | 1 917 | 4 371 | 3 470 | 429 | 4 560 | 9 623 | 8 736 | 177 992 | 7 426 | 19 582 |
| Tax | 16 | 64 | 73 | −37 | 76 | 85 | 53 | 48 | 123 | 81 | −0 | −0 | 23 | 44 | 51 | 1 175 | 1 753 |
| Net profit | 6 876 | 4 075 | 6 578 | 4 712 | 5 926 | 5 260 | 5 449 | 1 869 | 4 248 | 3 389 | 429 | 4 560 | 9 600 | 8 692 | 177 941 | 6 251 | 17 830 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 937 | 11 760 | 16 205 | 17 870 | 21 390 | 23 755 | 27 211 | 26 521 | 24 931 | 20 046 | 21 713 | 19 967 | 24 396 | 28 875 | 201 377 | 199 610 | 208 074 |
| Equity | 9 630 | 9 665 | 16 108 | 15 370 | 18 784 | 21 100 | 23 179 | 25 048 | 20 971 | 17 431 | 19 122 | 15 859 | 20 309 | 28 642 | 201 132 | 198 343 | 205 773 |
| Long-term debt | 3 | 12 | 37 | 0 | 50 | 49 | 1 458 | 1 360 | 1 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 303 | 2 083 | 61 | 2 500 | 2 556 | 2 606 | 2 573 | 113 | 2 634 | 2 615 | 2 591 | 4 108 | 4 087 | 233 | 245 | 1 266 | 2 258 |
| Total debt | 306 | 2 095 | 98 | 2 500 | 2 607 | 2 655 | 4 031 | 1 473 | 3 959 | 2 615 | 2 591 | 4 108 | 4 087 | 233 | 245 | 1 266 | 2 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2024 | — | — |
JR Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Lund Stensrud | Deputy Member | 0 companies |
| Jon Ringstad | Deputy Member | 0 companies |