| Revenue | NOK 7,9M | +18% |
| EBITDA | NOK 5,6M | +14% |
| Net profit | NOK 3,4M | +28% |
| Total assets | NOK 21,2M | -9% |
| Equity | NOK 12,8M | +26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 665 | 5 914 | 6 372 | 6 725 | 7 941 |
| Staff expenses | −0 | −256 | −241 | −237 | −236 |
| EBITDA | 3 140 | 3 677 | 3 893 | 4 958 | 5 633 |
| Depreciation & amort. | −689 | −705 | −795 | −807 | −729 |
| EBIT | 2 451 | 2 972 | 3 098 | 4 151 | 4 904 |
| Net financials | −489 | −377 | −545 | −753 | −545 |
| Profit before tax | 1 961 | 2 595 | 2 553 | 3 398 | 4 359 |
| Tax | 431 | 571 | 562 | 748 | 959 |
| Net profit | 1 530 | 2 024 | 1 991 | 2 651 | 3 400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 610 | 21 736 | 23 338 | 23 408 | 21 239 |
| Equity | 3 489 | 5 514 | 7 505 | 10 155 | 12 755 |
| Long-term debt | 16 232 | 15 040 | 13 849 | 10 913 | 6 922 |
| Short-term debt | 889 | 1 182 | 1 985 | 2 339 | 1 562 |
| Total debt | 17 121 | 16 222 | 15 833 | 13 252 | 8 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Ludvig Johansen | Deputy Member | 0 companies |
| Victoria Madeleine Holm | Board of Directors | 0 companies |
| André Belsby | Chairman | 0 companies |