| Revenue | NOK 35,6M | +12% |
| EBITDA | NOK 14,2M | +33% |
| Net profit | NOK 6,2M | +114% |
| Total assets | NOK 43,1M | +10% |
| Equity | NOK 17,9M | +48% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 462 | 16 811 | 36 138 | 31 850 | 35 640 |
| Staff expenses | −3 747 | −4 296 | −8 452 | −10 056 | −12 191 |
| EBITDA | 2 508 | 3 304 | 7 983 | 10 660 | 14 155 |
| Depreciation & amort. | −943 | −1 219 | −4 307 | −5 808 | −5 389 |
| EBIT | 1 566 | 2 085 | 3 675 | 4 852 | 8 766 |
| Net financials | 26 | −115 | −842 | −1 128 | −800 |
| Profit before tax | 1 591 | 1 970 | 2 834 | 3 724 | 7 965 |
| Tax | 352 | 433 | 624 | 820 | 1 759 |
| Net profit | 1 240 | 1 537 | 2 210 | 2 904 | 6 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 851 | 34 775 | 38 283 | 39 343 | 43 142 |
| Equity | 5 946 | 7 483 | 9 593 | 12 097 | 17 903 |
| Long-term debt | 175 | 25 034 | 25 982 | 23 491 | 20 210 |
| Short-term debt | 1 730 | 2 259 | 2 708 | 3 755 | 5 029 |
| Total debt | 1 905 | 27 293 | 28 690 | 27 246 | 25 239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Waagene | Chief Executive Officer | 0 companies |
| Finn Ulrik Waagene | Chairman | 0 companies |