| Revenue | NOK 4,6M | +136% |
| EBITDA | NOK 111K | +122% |
| Net profit | NOK 75K | +113% |
| Total assets | NOK 1,7M | +77% |
| Equity | NOK 226K | +58% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 358 | 614 | 1 284 | 1 970 | 4 643 |
| Staff expenses | −260 | −224 | −523 | −994 | −2 024 |
| EBITDA | −24 | 59 | −284 | −512 | 111 |
| Depreciation & amort. | −50 | −4 | −0 | −0 | −22 |
| EBIT | −74 | 55 | −284 | −512 | 89 |
| Net financials | 6 | 2 | 1 | 1 | 2 |
| Profit before tax | −68 | 57 | −283 | −511 | 92 |
| Tax | −6 | −69 | −0 | 69 | 16 |
| Net profit | −61 | 125 | −283 | −580 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 054 | 1 362 | 1 399 | 978 | 1 731 |
| Equity | 2 280 | 1 005 | 722 | 143 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 774 | 357 | 677 | 835 | 1 503 |
| Total debt | 774 | 357 | 677 | 835 | 1 505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 18% | 18% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Madland | Chief Executive Officer | 0 companies |
| Henrik Madland | Chief Executive Officer | 0 companies |
| Martin Madland | Chairman | 0 companies |