| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +27% |
| Net profit | NOK 4,8M | +62% |
| Total assets | NOK 44,1M | +12% |
| Equity | NOK 43,9M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 290 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −220 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −24 | −30 | −26 | −15 | −13 | −16 | −13 | −22 | −15 | 342 | 42 | −35 | −10 | −40 | −53 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 | −6 | −4 | −0 |
| EBIT | −13 | −24 | −30 | −26 | −15 | −13 | −16 | −13 | −22 | −15 | 341 | 37 | −41 | −15 | −45 | −57 | −39 |
| Net financials | 2 115 | 2 172 | 888 | 372 | −2 | 1 752 | 1 702 | 1 788 | 1 852 | 1 073 | 545 | 290 | 1 584 | 2 845 | 31 390 | 3 326 | 5 006 |
| Profit before tax | 2 102 | 2 147 | 858 | 346 | −17 | 1 739 | 1 687 | 1 775 | 1 830 | 1 058 | 885 | 326 | 1 543 | 2 830 | 31 345 | 3 268 | 4 967 |
| Tax | 69 | 37 | 28 | 23 | 25 | 45 | 47 | 37 | 16 | 12 | 90 | 19 | 6 | −1 | 13 | 314 | 168 |
| Net profit | 2 033 | 2 111 | 830 | 323 | −42 | 1 693 | 1 640 | 1 739 | 1 814 | 1 046 | 795 | 307 | 1 536 | 2 831 | 31 331 | 2 954 | 4 799 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 810 | 7 567 | 7 470 | 7 440 | 7 026 | 8 184 | 9 234 | 8 525 | 9 252 | 10 294 | 10 914 | 8 451 | 9 996 | 12 784 | 43 151 | 39 412 | 44 085 |
| Equity | 5 220 | 7 313 | 7 432 | 6 942 | 6 250 | 7 383 | 8 223 | 4 462 | 6 275 | 7 322 | 8 117 | 8 424 | 9 960 | 11 791 | 36 122 | 39 076 | 43 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 1 | 17 | 25 |
| Short-term debt | 590 | 255 | 39 | 498 | 776 | 801 | 1 011 | 4 064 | 2 976 | 2 972 | 2 795 | 25 | 32 | 991 | 7 027 | 319 | 185 |
| Total debt | 590 | 255 | 39 | 498 | 776 | 801 | 1 011 | 4 064 | 2 976 | 2 972 | 2 797 | 27 | 35 | 993 | 7 028 | 336 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Jørs | Deputy Member | 0 companies |
| Morten Nistad Jørs | Chairman | 0 companies |