| Revenue | NOK 1,4M | +91% |
| EBITDA | NOK -86K | +66% |
| Net profit | NOK -2M | +30% |
| Total assets | NOK 54M | -9% |
| Equity | NOK 29M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 383 | 3 014 | 557 | 712 | 1 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −443 | −627 | −4 | −5 | −339 | −261 | −0 | −5 | −3 | −12 | −9 |
| EBITDA | −6 | −10 | −3 | −17 | −104 | −39 | −755 | −1 256 | −248 | −444 | −658 | −736 | 2 | 1 941 | −765 | −252 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 500 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −664 | −712 | −724 | −733 | −273 |
| EBIT | −6 | −10 | −3 | −17 | −2 604 | −39 | −755 | −1 256 | −248 | −444 | −658 | −736 | −662 | 1 229 | −1 489 | −985 | −360 |
| Net financials | 169 | 32 | 149 | 153 | 42 219 | 3 693 | −1 396 | 2 354 | 770 | 3 053 | 819 | 270 | −704 | 5 769 | 548 | −1 916 | −1 625 |
| Profit before tax | 163 | 22 | 146 | 136 | 39 615 | 3 653 | −2 151 | 1 098 | 522 | 2 609 | 161 | −466 | −1 366 | 6 998 | −941 | −2 902 | −1 985 |
| Tax | 46 | 7 | 41 | −0 | −760 | 304 | 67 | −797 | −489 | 76 | 93 | 1 216 | −0 | −0 | −0 | −76 | −0 |
| Net profit | 117 | 15 | 105 | 136 | 40 376 | 3 349 | −2 218 | 1 895 | 1 010 | 2 533 | 68 | −1 682 | −1 366 | 6 998 | −941 | −2 825 | −1 985 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 607 | 5 166 | 5 029 | 32 888 | 45 709 | 47 855 | 45 360 | 47 014 | 47 975 | 47 845 | 46 491 | 57 417 | 66 076 | 61 175 | 58 215 | 59 486 | 54 030 |
| Equity | — | — | 4 375 | 4 511 | 44 287 | 47 436 | 45 218 | 46 897 | 45 908 | 46 274 | 45 141 | 41 960 | 40 194 | 43 692 | 42 750 | 39 985 | 29 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 23 460 | 15 360 | 15 360 | 19 360 | 23 360 |
| Short-term debt | 352 | 896 | 654 | 28 377 | 1 422 | 419 | 142 | 117 | 2 067 | 1 572 | 1 349 | 10 457 | 2 422 | 2 123 | 105 | 141 | 1 650 |
| Total debt | 352 | 896 | 654 | 28 377 | 1 422 | 419 | 142 | 117 | 2 067 | 1 572 | 1 349 | 15 457 | 25 882 | 17 483 | 15 465 | 19 501 | 25 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Edler Arneberg | Deputy Member | 0 companies |
| Willy Gautvik | Chairman | 0 companies |