| Revenue | NOK 2,1M | +23% |
| EBITDA | NOK 1,3M | -51% |
| Net profit | NOK -1,7M | -127% |
| Total assets | NOK 42M | -3% |
| Equity | NOK 19M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 1 271 | 489 | 1 127 | 0 | 0 | 180 | 75 | 370 | 1 716 | 2 201 | 3 092 | 2 554 | 2 040 | 1 616 | 1 734 | 2 125 |
| Staff expenses | −23 | −0 | −0 | −256 | −0 | −0 | −1 056 | −740 | −146 | −18 | −0 | −0 | −0 | −3 | −1 | −25 | −0 |
| EBITDA | 107 | 370 | −84 | −825 | 0 | 0 | −1 981 | −543 | −110 | 1 116 | 1 532 | 526 | 2 057 | −999 | 190 | 2 635 | 1 296 |
| Depreciation & amort. | −60 | −33 | −0 | −47 | −0 | −0 | −33 | −26 | −103 | −198 | −316 | −337 | −467 | −396 | −287 | −224 | −184 |
| EBIT | 47 | 337 | −84 | −872 | 0 | 0 | −2 015 | −570 | −213 | 918 | 1 215 | 189 | 1 590 | −1 395 | −98 | 2 411 | 1 111 |
| Net financials | 53 | 5 | 97 | −170 | 0 | 0 | 1 158 | 1 672 | 408 | 2 363 | −643 | 185 | −1 397 | 4 720 | −278 | 3 868 | −2 829 |
| Profit before tax | 100 | 342 | 13 | −1 042 | 0 | 0 | −856 | 1 102 | 195 | 3 281 | 573 | 374 | 193 | 3 325 | −375 | 6 279 | −1 718 |
| Tax | 29 | 124 | 4 | −292 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 | 218 | 9 | −750 | 0 | 0 | −856 | 1 102 | 195 | 3 281 | 573 | 374 | 193 | 3 325 | −375 | 6 279 | −1 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 139 | 5 165 | 7 621 | 35 618 | — | — | 36 719 | 32 326 | 34 295 | 45 025 | 43 874 | 40 088 | 35 077 | 40 035 | 36 856 | 43 376 | 42 020 |
| Equity | 4 197 | 4 415 | 4 425 | 3 675 | — | — | 26 488 | 27 590 | 25 357 | 28 638 | 29 211 | 28 585 | 26 278 | 24 603 | 24 228 | 30 506 | 18 988 |
| Long-term debt | 874 | 638 | 3 172 | 0 | 0 | 0 | 3 914 | 3 634 | 6 466 | 16 174 | 14 330 | 10 366 | 6 652 | 10 428 | 11 564 | 12 189 | 17 044 |
| Short-term debt | 67 | 111 | 24 | 28 629 | 0 | 0 | 6 318 | 1 102 | 2 472 | 213 | 333 | 1 137 | 2 147 | 5 004 | 1 064 | 680 | 5 988 |
| Total debt | 942 | 749 | 3 196 | 31 944 | 0 | 0 | 10 232 | 4 736 | 8 938 | 16 387 | 14 663 | 11 503 | 8 799 | 15 432 | 12 628 | 12 869 | 23 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Willy Gautvik | Deputy Member | 0 companies |
| Terje Edler Arneberg | Chairman | 0 companies |