| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +66% |
| Net profit | NOK 3,2M | +121% |
| Total assets | NOK 18,5M | +24% |
| Equity | NOK 18,2M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −7 | −29 | −37 | −19 | −25 | −32 | −41 | −59 | −61 | −48 | −22 | −30 | −27 | −36 | −86 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −7 | −29 | −37 | −19 | −25 | −32 | −41 | −59 | −61 | −48 | −22 | −30 | −27 | −36 | −86 | −29 |
| Net financials | 937 | 1 155 | 2 922 | 1 939 | 802 | 135 | 1 773 | 1 032 | 286 | 610 | −157 | 2 409 | 1 788 | 1 664 | −593 | 1 570 | 3 439 |
| Profit before tax | 927 | 1 148 | 2 892 | 1 902 | 783 | 109 | 1 741 | 990 | 227 | 549 | −205 | 2 387 | 1 758 | 1 637 | −629 | 1 484 | 3 410 |
| Tax | 28 | −0 | −0 | −0 | 18 | 31 | 38 | 25 | 28 | 12 | −0 | 294 | 277 | 115 | 159 | 24 | 183 |
| Net profit | 899 | 1 148 | 2 892 | 1 902 | 765 | 79 | 1 703 | 966 | 199 | 537 | −205 | 2 093 | 1 481 | 1 522 | −789 | 1 461 | 3 226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 489 | 5 972 | 5 841 | 6 377 | 7 156 | 7 254 | 8 958 | 9 568 | 9 588 | 10 103 | 9 888 | 12 275 | 13 586 | 14 829 | 14 172 | 14 958 | 18 498 |
| Equity | 1 731 | 2 879 | 4 471 | 6 373 | 7 139 | 7 217 | 8 920 | 9 536 | 9 554 | 10 091 | 9 886 | 11 980 | 13 311 | 14 713 | 13 474 | 14 935 | 18 161 |
| Long-term debt | 3 686 | 3 081 | 0 | 0 | 6 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 12 | 1 370 | 3 | 12 | 36 | 38 | 27 | 34 | 12 | 2 | 296 | 276 | 116 | 698 | 24 | 337 |
| Total debt | 3 758 | 3 093 | 1 370 | 3 | 18 | 36 | 38 | 33 | 34 | 12 | 2 | 296 | 276 | 116 | 698 | 24 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Deputy Member | Deputy Member | 2006 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Charlotte Hartmann | Deputy Member | 0 companies |
| Lars Meland | Chief Executive Officer | 0 companies |