| Revenue | NOK 1,1M | -72% |
| EBITDA | NOK 1M | -74% |
| Net profit | NOK 1,2M | -71% |
| Total assets | NOK 112,8M | +0% |
| Equity | NOK 111,3M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 683 | 3 277 | 5 038 | 2 710 | 2 717 | 5 105 | 2 789 | 4 888 | 8 727 | 4 036 | 4 089 | 1 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −23 | 4 624 | 3 206 | 4 951 | 2 562 | 2 628 | 5 016 | 2 705 | 4 779 | 8 593 | 3 928 | 3 956 | 1 027 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −45 | −45 | −45 | −45 | −45 | −63 | −63 | −63 | −63 |
| EBIT | −23 | −23 | 4 624 | 3 206 | 4 941 | 2 518 | 2 583 | 4 971 | 2 660 | 4 734 | 8 530 | 3 866 | 3 893 | 964 |
| Net financials | 15 | 4 752 | 51 | 53 | 54 | 23 | 21 | 108 | 45 | 33 | −5 | 19 | 141 | 239 |
| Profit before tax | −8 | 4 729 | 4 675 | 3 260 | 4 995 | 2 541 | 2 604 | 5 080 | 2 705 | 4 768 | 8 526 | 3 885 | 4 034 | 1 203 |
| Tax | −0 | 30 | 37 | 26 | 44 | −4 | 7 | 29 | 29 | 135 | 25 | 6 | 39 | 35 |
| Net profit | −8 | 4 700 | 4 638 | 3 233 | 4 952 | 2 545 | 2 597 | 5 051 | 2 676 | 4 633 | 8 501 | 3 879 | 3 995 | 1 168 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 324 | 105 926 | 110 644 | 111 231 | 112 553 | 113 574 | 114 748 | 112 126 | 114 822 | 111 503 | 117 340 | 113 756 | 112 434 | 112 812 |
| Equity | 101 167 | 103 081 | 106 453 | 107 155 | 107 176 | 109 720 | 112 317 | 111 368 | 103 980 | 103 549 | 107 113 | 105 992 | 110 087 | 111 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 4 | 6 | 5 | 3 | 116 | 95 | 78 | 63 | 50 |
| Short-term debt | 1 157 | 2 844 | 4 191 | 4 076 | 5 370 | 3 850 | 2 425 | 753 | 10 839 | 7 838 | 10 133 | 7 687 | 2 284 | 1 507 |
| Total debt | 1 157 | 2 844 | 4 191 | 4 076 | 5 378 | 3 854 | 2 431 | 758 | 10 842 | 7 954 | 10 228 | 7 764 | 2 347 | 1 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Peder Nergaard | Chairman | 0 companies |
| Caroline Moen Nergaard | Board of Directors | 0 companies |