| Revenue | NOK 306K | -5% |
| EBITDA | NOK -30K | +81% |
| Net profit | NOK 971K | -72% |
| Total assets | NOK 14,9M | +6% |
| Equity | NOK 11,8M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 493 | 625 | 625 | 542 | 541 | 463 | 460 | 437 | 431 | 462 | 305 | 289 | 306 | 323 | 306 |
| Staff expenses | −0 | −0 | −0 | −254 | −378 | −370 | −313 | −274 | −207 | −56 | −4 | −8 | −8 | −12 | −20 | −14 | −25 | −15 |
| EBITDA | 0 | −25 | −18 | 19 | −34 | −31 | −31 | 70 | −19 | 128 | 168 | −12 | 141 | −1 | −91 | 19 | −159 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −3 | −41 | −44 | −51 | −60 | −58 | −58 | −39 | −0 | −0 | −204 | −272 | −272 |
| EBIT | 0 | −25 | −18 | 19 | −35 | −34 | −72 | 26 | −70 | 67 | 110 | −70 | 102 | −1 | −91 | −186 | −431 | −303 |
| Net financials | 0 | 433 | 1 339 | 706 | 670 | 555 | 1 789 | 821 | 1 700 | 5 | −34 | −39 | 31 | 3 316 | 5 385 | 2 879 | 3 941 | 1 274 |
| Profit before tax | 0 | 408 | 1 321 | 726 | 635 | 521 | 1 718 | 847 | 1 630 | 72 | 77 | −109 | 133 | 3 315 | 5 294 | 2 693 | 3 510 | 971 |
| Tax | −0 | −0 | −0 | −0 | −0 | 42 | 25 | 43 | 46 | 34 | 28 | 12 | 0 | 6 | 6 | −0 | −0 | −0 |
| Net profit | 0 | 408 | 1 321 | 726 | 635 | 479 | 1 693 | 804 | 1 584 | 38 | 49 | −121 | 133 | 3 309 | 5 287 | 2 693 | 3 510 | 971 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 014 | 4 841 | 5 105 | 5 135 | 5 653 | 6 953 | 7 663 | 8 692 | 8 430 | 8 307 | 7 766 | 7 492 | 9 870 | 13 112 | 10 552 | 14 048 | 14 931 |
| Equity | — | 1 756 | 3 077 | 3 803 | 4 438 | 4 917 | 6 610 | 7 392 | 4 476 | 4 497 | 4 545 | 4 424 | 4 457 | 4 866 | 10 154 | 7 277 | 10 786 | 11 758 |
| Long-term debt | 0 | 1 200 | 720 | 480 | 480 | 400 | 240 | 138 | 1 588 | 2 933 | 2 881 | 2 319 | 2 250 | 2 250 | 2 250 | 3 225 | 3 180 | 3 132 |
| Short-term debt | 0 | 58 | 1 044 | 822 | 218 | 333 | 100 | 133 | 2 628 | 1 001 | 880 | 1 022 | 785 | 2 754 | 708 | 50 | 82 | 42 |
| Total debt | 0 | 1 258 | 1 764 | 1 302 | 698 | 736 | 343 | 271 | 4 216 | 3 933 | 3 761 | 3 341 | 3 035 | 5 004 | 2 958 | 3 275 | 3 262 | 3 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2006 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Catrin Skramdal | Deputy Member | 0 companies |
| Anita Kirkeberg Hansen | Deputy Member | 0 companies |
| Per-Erik Stickler Holm | Chairman | 0 companies |