Riskpilot← Back to searchSign inGet full accessESMAR AS
ASActiveOrg 989175335Stiklestadveien 1, 7041 TrondheimBusiness and other management consultancy activities · NACE 7020Est. 20062 employees
Revenue 2024
NOK 414K
+30% vs 2023
EBITDA margin
-411.7%
+65% vs 2023
Equity ratio
66.1%
Financial strength
Net profit 2024
NOK 159,1M
+25% vs 2023
| Revenue | NOK 414K | +30% |
| EBITDA | NOK -1,7M | +65% |
| Net profit | NOK 159,1M | +25% |
| Total assets | NOK 822,8M | +15% |
| Equity | NOK 544,2M | +26% |
| Employees | 2 | — |
Legal name
ESMAR AS
Org number
989175335
Legal form
Aksjeselskap
NACE code
7020 · Business and other management consultancy activities
Founded
2. februar 2006
Share capital
NOK 2 500 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Eie aksjer i andre selskap.
Address
Stiklestadveien 1, 7041 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 0 | 0 | 63 | 0 | 60 | 0 | 75 | 220 | 100 | 426 | 1 708 | 1 911 | 642 | 318 | 414 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −790 | −0 | −1 280 | −1 215 | −1 225 | −1 235 | −1 233 | −1 370 |
| EBITDA | 0 | 37 | −5 | −5 | 8 | −38 | −30 | −34 | −41 | −2 664 | −1 154 | −3 304 | 243 | −6 954 | −4 573 | −4 868 | −1 703 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −185 | −185 | −185 | −278 | −310 |
| EBIT | 0 | 37 | −5 | −5 | 8 | −38 | −30 | −34 | −41 | −2 664 | −1 154 | −3 350 | 58 | −7 139 | −4 758 | −5 146 | −2 013 |
| Net financials | 2 502 | 1 312 | 1 796 | 3 464 | 37 995 | 4 750 | 3 322 | 1 976 | −607 | 97 286 | −6 234 | 102 638 | 23 905 | 109 586 | −21 648 | 132 663 | 161 232 |
| Profit before tax | 2 502 | 1 349 | 1 791 | 3 459 | 38 003 | 4 711 | 3 293 | 1 943 | −649 | 94 622 | −7 388 | 99 288 | 23 963 | 102 448 | −26 405 | 127 517 | 159 219 |
| Tax | 19 | 67 | 66 | 76 | 131 | 637 | 769 | 746 | 642 | 440 | 70 | −182 | 919 | −192 | 263 | −227 | 119 |
| Net profit | 2 483 | 1 282 | 1 725 | 3 384 | 37 873 | 4 075 | 2 524 | 1 196 | −1 290 | 94 182 | −7 458 | 99 470 | 23 044 | 102 640 | −26 669 | 127 744 | 159 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 620 | 21 939 | 23 632 | 26 806 | 59 046 | 63 646 | 66 379 | 67 553 | 66 173 | 167 851 | 188 390 | 368 822 | 420 681 | 530 934 | 547 010 | 715 500 | 822 839 |
| Equity | 20 559 | 21 841 | 23 566 | 20 050 | 57 923 | 61 998 | 64 522 | 65 718 | 64 427 | 158 609 | 151 151 | 272 915 | 295 960 | 398 600 | 371 643 | 430 887 | 544 169 |
| Long-term debt | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 580 | 16 506 | 56 433 | 46 963 | 64 300 | 64 202 | 127 763 | 126 241 |
| Short-term debt | 61 | 98 | 66 | 6 756 | 1 123 | 1 648 | 1 857 | 1 835 | 1 746 | 1 661 | 20 733 | 39 474 | 77 758 | 68 034 | 111 165 | 156 850 | 152 428 |
| Total debt | 1 061 | 98 | 66 | 6 756 | 1 123 | 1 648 | 1 857 | 1 835 | 1 746 | 9 241 | 37 239 | 95 907 | 124 722 | 132 334 | 175 367 | 284 612 | 278 670 |
EBITDA margin
-411.7%
This company
15.8%
Market median
-2706% vs market
20082024
Equity ratio
66.1%
This company
38.2%
Market median
+73% vs market
20082024
Return on equity
29.2%
This company
18.4%
Market median
+59% vs market
20082024
Net profit margin
38463.8%
This company
8.1%
Market median
+474762% vs market
20082024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20082024
Debt / equity
0.51×
This company
0.62×
Market median
+18% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Racce As | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ESMAR AS (this company)
NORSE DIAMOND DRILLING ASBoard members of ESMAR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Randi Eide | Board of Directors | 0 companies |
| Bjørn Christian Eide | Chairman | 0 companies |
| Carl Fredrik Eide | Board of Directors | 0 companies |