| Revenue | NOK 49M | +21% |
| EBITDA | NOK 5,2M | +48% |
| Net profit | NOK 4,2M | +41% |
| Total assets | NOK 34,3M | +12% |
| Equity | NOK 25M | +17% |
| Employees | 41 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 930 | 5 683 | 5 315 | 13 119 | 12 882 | 15 177 | 17 985 | 16 567 | 21 130 | 15 941 | 18 391 | 24 657 | 33 660 | 39 399 | 40 648 | 49 007 |
| Staff expenses | −2 706 | −3 096 | −3 355 | −5 836 | −6 787 | −6 455 | −7 609 | −8 025 | −9 926 | −10 177 | −10 474 | −13 832 | −20 454 | −23 787 | −27 383 | −33 800 |
| EBITDA | 1 087 | 563 | −1 086 | 5 229 | 4 108 | 5 944 | 6 090 | 4 703 | 5 060 | −1 158 | 3 063 | 4 172 | 2 033 | 5 840 | 3 532 | 5 225 |
| Depreciation & amort. | −6 | −8 | −8 | −4 | −3 | −7 | −74 | −128 | −132 | −57 | −25 | −64 | −143 | −352 | −425 | −358 |
| EBIT | 1 081 | 555 | −1 094 | 5 225 | 4 105 | 5 938 | 6 016 | 4 576 | 4 928 | −1 216 | 3 038 | 4 108 | 1 889 | 5 488 | 3 108 | 4 867 |
| Net financials | 31 | 104 | 261 | 15 | −2 | −2 670 | −731 | −3 012 | −48 | −838 | −0 | −2 | −10 156 | 3 383 | 141 | 122 |
| Profit before tax | 1 112 | 659 | −833 | 5 240 | 4 103 | 3 268 | 5 285 | 1 564 | 4 880 | −2 054 | 3 038 | 4 106 | −8 266 | 8 871 | 3 249 | 4 989 |
| Tax | 311 | 128 | −394 | 1 371 | 1 042 | 1 409 | 1 437 | 1 034 | 1 146 | −179 | 538 | 696 | 475 | 896 | 260 | 783 |
| Net profit | 801 | 531 | −439 | 3 869 | 3 061 | 1 859 | 3 848 | 530 | 3 734 | −1 875 | 2 500 | 3 411 | −8 741 | 7 975 | 2 989 | 4 206 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 372 | 3 089 | 3 083 | 11 162 | 13 955 | 16 615 | 19 459 | 19 651 | 25 837 | 20 108 | 24 417 | 30 550 | 19 002 | 27 168 | 30 723 | 34 329 |
| Equity | 1 194 | 1 724 | 1 285 | 5 154 | 8 236 | 10 095 | 13 942 | 14 472 | 18 206 | 16 331 | 18 831 | 22 241 | 11 001 | 18 395 | 21 384 | 24 990 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 271 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 178 | 1 363 | 1 798 | 6 007 | 5 719 | 6 520 | 5 517 | 5 175 | 7 630 | 3 777 | 5 316 | 8 309 | 8 001 | 8 772 | 9 338 | 9 339 |
| Total debt | 1 178 | 1 365 | 1 798 | 6 007 | 5 719 | 6 520 | 5 517 | 5 179 | 7 630 | 3 777 | 5 586 | 8 309 | 8 001 | 8 772 | 9 338 | 9 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reimers | Chief Executive Officer | 0 companies |