| Revenue | NOK 10,5M | -6% |
| EBITDA | NOK -340K | -235% |
| Net profit | NOK -835K | -415% |
| Total assets | NOK 2,4M | -9% |
| Equity | NOK -1,4M | -151% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 184 | 10 990 | 13 902 | 11 108 | 10 497 |
| Staff expenses | −3 349 | −4 209 | −5 756 | −4 988 | −4 962 |
| EBITDA | 1 445 | 1 484 | −216 | 251 | −340 |
| Depreciation & amort. | −272 | −347 | −402 | −253 | −170 |
| EBIT | 1 172 | 1 137 | −619 | −2 | −510 |
| Net financials | −93 | −91 | −77 | −160 | −325 |
| Profit before tax | 1 079 | 1 046 | −695 | −162 | −835 |
| Tax | 241 | 236 | 41 | −0 | −0 |
| Net profit | 838 | 810 | −736 | −162 | −835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 263 | 3 665 | 3 175 | 2 586 | 2 354 |
| Equity | 330 | 346 | −390 | −552 | −1 387 |
| Long-term debt | 128 | 776 | 767 | 356 | 601 |
| Short-term debt | 2 805 | 2 543 | 2 798 | 2 783 | 3 141 |
| Total debt | 2 933 | 3 319 | 3 565 | 3 138 | 3 742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Lund Tørresvold | Deputy Member | 0 companies |
| Tom Erik Tørresvold | Chairman | 0 companies |