| Revenue | NOK 2,4M | -1% |
| EBITDA | NOK -104K | +15% |
| Net profit | NOK -82K | +23% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 960K | -8% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 987 | 3 056 | 3 199 | 3 412 | 3 209 | 3 514 | 3 226 | 2 918 | 2 775 | 2 696 | 2 860 | 2 850 | 2 561 | 2 844 | 2 473 | 2 445 | 2 425 |
| Staff expenses | −1 257 | −1 446 | −1 469 | −1 520 | −1 619 | −1 624 | −1 627 | −1 335 | −1 425 | −1 615 | −1 563 | −1 494 | −1 412 | −1 538 | −1 588 | −1 569 | −1 557 |
| EBITDA | 686 | 569 | 649 | 848 | 691 | 940 | 719 | 685 | 322 | 52 | 53 | 288 | 322 | 402 | −28 | −122 | −104 |
| Depreciation & amort. | −185 | −155 | −123 | −101 | −101 | −60 | −64 | −44 | −48 | −29 | −35 | −35 | −7 | −7 | −0 | −0 | −0 |
| EBIT | 500 | 414 | 526 | 748 | 590 | 880 | 655 | 640 | 274 | 22 | 17 | 253 | 315 | 395 | −28 | −122 | −104 |
| Net financials | −104 | −1 | −5 | −104 | 1 | 1 | −65 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 15 | 22 |
| Profit before tax | 396 | 414 | 521 | 643 | 592 | 881 | 590 | 641 | 275 | 23 | 18 | 253 | 315 | 395 | −25 | −107 | −82 |
| Tax | 141 | 117 | 164 | 193 | 166 | 247 | 180 | 175 | 74 | 3 | 7 | 59 | 68 | 83 | −0 | −0 | −0 |
| Net profit | 256 | 296 | 357 | 450 | 425 | 634 | 409 | 466 | 201 | 20 | 11 | 194 | 248 | 312 | −25 | −107 | −82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 023 | 1 956 | 2 014 | 1 933 | 1 714 | 2 049 | 1 635 | 1 779 | 1 522 | 1 425 | 1 164 | 1 207 | 1 345 | 1 433 | 1 450 | 1 346 | 1 246 |
| Equity | 600 | 896 | 1 254 | 1 154 | 1 199 | 1 433 | 842 | 908 | 910 | 930 | 781 | 854 | 982 | 1 174 | 1 148 | 1 042 | 960 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 421 | 1 058 | 761 | 771 | 514 | 615 | 793 | 870 | 612 | 495 | 383 | 352 | 363 | 260 | 301 | 305 | 286 |
| Total debt | 1 423 | 1 059 | 761 | 779 | 515 | 616 | 793 | 870 | 612 | 495 | 383 | 352 | 363 | 260 | 301 | 305 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Irene Margaretha Rendedal | Chief Executive Officer | 0 companies |
| Jack William Johnsen | Chairman | 0 companies |