| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | +47% |
| Net profit | NOK 95K | -63% |
| Total assets | NOK 18,1M | -2% |
| Equity | NOK 18M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 365 | 1 712 | 1 425 | 1 341 | 4 159 | 216 | 30 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −20 | −23 | −31 | −26 |
| EBITDA | −44 | −34 | −43 | −41 | −50 | −55 | −26 | 1 320 | 1 631 | 1 357 | 1 165 | 3 860 | −27 | −206 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −151 | −151 | −151 | −151 |
| EBIT | −44 | −34 | −43 | −41 | −50 | −55 | −26 | 1 317 | 1 627 | 1 354 | 1 162 | 3 709 | −178 | −357 | −260 |
| Net financials | 920 | 149 | 388 | 740 | 982 | 1 602 | 694 | −225 | 1 168 | 1 090 | 503 | 883 | 6 028 | 646 | 349 |
| Profit before tax | 876 | 115 | 345 | 699 | 932 | 1 547 | 668 | 1 093 | 2 796 | 2 444 | 1 665 | 4 592 | 5 850 | 289 | 89 |
| Tax | 51 | 52 | 39 | 45 | 34 | 20 | 22 | 330 | 402 | 319 | 266 | 826 | 25 | 33 | −6 |
| Net profit | 825 | 63 | 306 | 655 | 899 | 1 527 | 646 | 763 | 2 394 | 2 125 | 1 399 | 3 767 | 5 824 | 256 | 95 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 624 | 10 410 | 9 207 | 9 564 | 10 471 | 11 677 | 10 275 | 10 184 | 10 694 | 11 486 | 12 174 | 20 176 | 18 937 | 18 520 | 18 073 |
| Equity | 10 535 | 10 312 | 9 169 | 9 520 | 10 418 | 9 845 | 9 941 | 9 574 | 10 257 | 11 130 | 11 836 | 12 870 | 17 923 | 18 179 | 17 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 0 | 0 | 0 |
| Short-term debt | 89 | 97 | 39 | 45 | 52 | 1 832 | 334 | 610 | 435 | 355 | 335 | 7 303 | 1 014 | 341 | 114 |
| Total debt | 89 | 97 | 39 | 45 | 52 | 1 832 | 334 | 610 | 437 | 356 | 338 | 7 305 | 1 014 | 341 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Svarstad | Deputy Member | 0 companies |
| Leif Svarstad | Chairman | 0 companies |