| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +24% |
| Net profit | NOK -377 | +94% |
| Total assets | NOK 363K | +0% |
| Equity | NOK 363K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −7 | −12 | −52 | −39 | −27 | −48 | −30 | −21 | −22 | −25 | −16 | −32 | −57 | −20 | −21 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −7 | −12 | −52 | −39 | −27 | −48 | −30 | −21 | −22 | −25 | −16 | −32 | −57 | −20 | −21 | −16 |
| Net financials | 40 | 46 | 3 157 | 170 | 135 | 100 | 82 | 54 | 38 | 29 | 28 | 23 | 16 | 9 | 8 | 15 | 16 |
| Profit before tax | 27 | 39 | 3 145 | 117 | 96 | 72 | 34 | 24 | 17 | 8 | 4 | 7 | −16 | −48 | −12 | −6 | −0 |
| Tax | −0 | −0 | 24 | 19 | 19 | 20 | 9 | 7 | 4 | 2 | 1 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | 39 | 3 121 | 98 | 78 | 52 | 25 | 18 | 13 | 6 | 3 | 5 | −16 | −48 | −12 | −6 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 969 | 4 022 | 3 989 | 3 633 | 3 650 | 3 608 | 3 550 | 3 473 | 2 672 | 2 125 | 1 868 | 1 551 | 1 012 | 569 | 363 | 363 |
| Equity | — | — | 3 736 | 3 734 | 3 312 | 3 264 | 3 189 | 3 106 | 2 319 | 2 025 | 1 378 | 1 083 | 767 | 519 | 369 | 363 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 155 | 213 | 286 | 319 | 337 | 339 | 447 | 484 | 484 | 494 | 0 | 0 | 0 |
| Short-term debt | 200 | 154 | 286 | 255 | 166 | 172 | 134 | 124 | 817 | 308 | 301 | 301 | 300 | 0 | 200 | 0 | 0 |
| Total debt | 200 | 154 | 286 | 255 | 321 | 386 | 419 | 444 | 1 154 | 647 | 748 | 786 | 784 | 494 | 200 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2006 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Riis | Deputy Member | 0 companies |
| Morten Grønli | Chief Executive Officer | 0 companies |