| Revenue | NOK 665K | +5% |
| EBITDA | NOK 17K | +327% |
| Net profit | NOK 13K | +326% |
| Total assets | NOK 516K | +10% |
| Equity | NOK 394K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 164 | 1 146 | 1 109 | 1 151 | 1 075 | 1 010 | 808 | 858 | 966 | 800 | 748 | 812 | 760 | 636 | 665 |
| Staff expenses | −0 | −590 | −570 | −594 | −592 | −549 | −553 | −351 | −322 | −494 | −433 | −377 | −434 | −412 | −322 | −347 |
| EBITDA | 0 | 124 | 115 | 51 | 95 | 71 | 66 | 63 | 89 | 97 | 4 | 14 | 45 | 25 | 4 | 17 |
| Depreciation & amort. | −0 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 55 | −9 | 35 | 11 | 6 | 3 | 39 | 97 | 4 | 14 | 45 | 25 | 4 | 17 |
| Net financials | 0 | −18 | −6 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −0 | 0 | −0 |
| Profit before tax | 0 | 45 | 48 | −9 | 36 | 11 | 6 | 3 | 39 | 97 | 4 | 14 | 45 | 25 | 4 | 17 |
| Tax | −0 | 13 | 13 | −2 | 10 | 3 | 2 | 1 | 12 | 25 | 1 | 3 | 10 | 6 | 1 | 4 |
| Net profit | 0 | 33 | 35 | −6 | 26 | 8 | 4 | 3 | 27 | 72 | 3 | 10 | 35 | 19 | 3 | 13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 684 | 631 | 552 | 566 | 477 | 488 | 406 | 412 | 465 | 472 | 395 | 645 | 522 | 469 | 516 |
| Equity | — | 141 | 176 | 170 | 195 | 203 | 207 | 209 | 237 | 309 | 312 | 322 | 358 | 377 | 380 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 531 | 429 | 359 | 341 | 254 | 274 | 197 | 175 | 156 | 160 | 73 | 287 | 145 | 89 | 122 |
| Total debt | 0 | 543 | 455 | 383 | 370 | 274 | 281 | 197 | 175 | 156 | 160 | 73 | 287 | 145 | 89 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Torkellsen | Deputy Member | 0 companies |
| Bent Torkellsen | Chairman | 0 companies |