| Revenue | NOK 163K | +70% |
| EBITDA | NOK -823K | -23% |
| Net profit | NOK -210K | -220% |
| Total assets | NOK 38,5M | -7% |
| Equity | NOK 35,9M | -6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 96 | 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −630 | −693 | −691 | −683 | −419 | −445 | −441 | −444 | −467 | −461 | −475 | −544 | −578 | −704 |
| EBITDA | 0 | 0 | 0 | 0 | −822 | −815 | −778 | −785 | −551 | −593 | −575 | −585 | −600 | −597 | −614 | −742 | −668 | −823 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −822 | −815 | −778 | −785 | −551 | −593 | −575 | −585 | −600 | −597 | −614 | −742 | −668 | −823 |
| Net financials | 0 | 0 | 0 | 0 | −1 552 | 1 973 | 1 675 | 1 436 | 4 113 | −3 159 | 5 452 | 1 006 | 1 913 | 6 846 | 2 571 | 16 176 | 809 | 564 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 374 | 1 158 | 898 | 651 | 3 562 | −3 752 | 4 877 | 421 | 1 313 | 6 249 | 1 957 | 15 435 | 140 | −260 |
| Tax | −0 | −0 | −0 | −0 | −311 | −1 | 92 | 220 | 63 | −138 | −93 | −20 | −104 | −92 | −39 | −24 | −34 | −49 |
| Net profit | 0 | 0 | 0 | 0 | −2 063 | 1 159 | 806 | 431 | 3 498 | −3 614 | 4 970 | 441 | 1 417 | 6 341 | 1 996 | 15 459 | 175 | −210 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 35 938 | 35 251 | 35 524 | 33 810 | 35 851 | 30 845 | 34 215 | 32 486 | 32 173 | 34 672 | 35 570 | 44 308 | 41 547 | 38 537 |
| Equity | — | — | — | — | 33 184 | 32 743 | 31 949 | 30 580 | 32 478 | 27 264 | 30 635 | 29 476 | 29 293 | 31 234 | 27 094 | 40 553 | 38 102 | 35 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 754 | 2 508 | 3 575 | 3 230 | 3 373 | 3 581 | 3 581 | 3 010 | 2 880 | 3 438 | 8 476 | 3 755 | 3 445 | 2 645 |
| Total debt | 0 | 0 | 0 | 0 | 2 754 | 2 508 | 3 575 | 3 230 | 3 373 | 3 581 | 3 581 | 3 010 | 2 880 | 3 438 | 8 476 | 3 755 | 3 445 | 2 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Aksel Wiberg | Chief Executive Officer | 0 companies |
| Morten Wiberg | Board of Directors | 0 companies |
| Aksel Wiberg | Board of Directors | 0 companies |