| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -23% |
| Net profit | NOK 400K | -85% |
| Total assets | NOK 1,4M | -61% |
| Equity | NOK 1,4M | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −36 | −39 | −39 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −36 | −39 | −39 | −47 |
| Net financials | 2 038 | 2 036 | 1 039 | 2 739 | 447 |
| Profit before tax | 2 000 | 2 000 | 1 000 | 2 700 | 400 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 000 | 2 000 | 1 000 | 2 700 | 400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 384 | 3 043 | 2 294 | 3 748 | 1 448 |
| Equity | 1 038 | 1 038 | 1 020 | 1 048 | 1 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 346 | 2 005 | 1 274 | 2 700 | 0 |
| Total debt | 2 346 | 2 005 | 1 274 | 2 700 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RC Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 14.1% | 14.1% | 2024 | |
| Individual | 14.1% | 14.1% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 6.8% | 6.8% | 2022 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Calder | Deputy Member | 0 companies |
| Vedrana Rajic | Board of Directors | 0 companies |