| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -1% |
| Net profit | NOK 1,1M | -35% |
| Total assets | NOK 6,3M | +23% |
| Equity | NOK 5,8M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 553 | 2 325 | 2 534 | 2 470 | 2 406 | 1 366 | 1 070 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −697 | −836 | −1 590 | −1 825 | −1 027 | −1 366 | −1 070 | −414 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 463 | −107 | −180 | −265 | −134 | −79 | −61 | −51 | −41 | −42 | −36 | −115 | −92 | −50 | −42 | −52 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 463 | −107 | −180 | −265 | −134 | −79 | −61 | −51 | −41 | −42 | −36 | −134 | −103 | −50 | −42 | −52 | −53 |
| Net financials | −76 | 38 | 15 | −20 | 26 | 174 | 198 | 15 | 283 | 22 | 7 | −51 | −14 | 138 | −2 | 1 798 | 1 249 |
| Profit before tax | 387 | −69 | −165 | −285 | −108 | 94 | 138 | −35 | 242 | −20 | −29 | −185 | −117 | 87 | −44 | 1 746 | 1 197 |
| Tax | 125 | −38 | −53 | 51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −94 | −22 | −5 | −6 | −10 | 51 |
| Net profit | 262 | −31 | −112 | −336 | −108 | 94 | 138 | −35 | 242 | −20 | −29 | −90 | −95 | 93 | −38 | 1 757 | 1 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 438 | 1 114 | 1 188 | 839 | 564 | 2 108 | 2 040 | 797 | 760 | 741 | 705 | 3 748 | 3 534 | 3 561 | 3 459 | 5 161 | 6 325 |
| Equity | 893 | 862 | 746 | 410 | 302 | 385 | 523 | 487 | 729 | 709 | 679 | 2 906 | 2 811 | 2 903 | 2 866 | 4 622 | 5 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 301 | 1 286 | 283 | 0 | 0 | 0 | 429 | 317 | 254 | 203 | 159 | 192 |
| Short-term debt | 545 | 253 | 442 | 429 | 262 | 422 | 231 | 27 | 31 | 33 | 26 | 413 | 406 | 404 | 391 | 380 | 365 |
| Total debt | 545 | 253 | 442 | 429 | 262 | 1 723 | 1 518 | 310 | 31 | 33 | 26 | 842 | 723 | 658 | 594 | 539 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Farnes | Deputy Member | 0 companies |
| Nils Olav Farnes | Chairman | 0 companies |